LON:0J76 Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 13, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	12,184	13,345	7,394	10,287	9,196	7,470
Market Cap Growth	128.22%	80.47%	-28.12%	11.86%	23.11%	8.19%
Enterprise Value	13,837	15,613	9,971	12,530	11,880	10,335
PE Ratio	27.10	22.10	13.54	15.21	15.98	13.83
Forward PE	23.75	20.30	13.41	15.93	16.02	14.28
PEG Ratio	-	1.47	1.82	0.66	0.69	0.62
PS Ratio	1.31	1.07	0.64	0.90	0.86	0.78
PB Ratio	3.23	2.63	1.58	2.51	2.64	2.66
P/TBV Ratio	3.18	2.63	1.60	2.53	2.65	2.68
P/FCF Ratio	20.65	16.81	284.40	15.17	19.08	17.41
P/OCF Ratio	13.71	11.16	18.81	10.60	12.00	9.83
EV/Sales Ratio	1.48	1.25	0.86	1.09	1.11	1.09
EV/EBITDA Ratio	14.57	15.83	11.58	11.11	12.87	12.82
EV/EBIT Ratio	23.07	23.76	18.64	16.04	21.03	20.15
EV/FCF Ratio	23.45	19.66	383.51	18.48	24.65	24.09
Debt / Equity Ratio	0.60	0.60	0.73	0.65	0.90	1.24
Debt / EBITDA Ratio	3.09	3.09	3.96	2.37	3.41	4.33
Debt / FCF Ratio	3.83	3.83	131.08	3.94	6.54	8.14
Net Debt / Equity Ratio	0.45	0.45	0.55	0.55	0.77	1.02
Net Debt / EBITDA Ratio	2.30	2.30	2.99	1.99	2.91	3.56
Net Debt / FCF Ratio	2.86	2.86	99.12	3.31	5.57	6.68
Asset Turnover	1.00	1.00	0.99	1.04	0.99	1.01
Inventory Turnover	51.05	51.05	51.19	53.16	53.70	54.74
Quick Ratio	0.94	0.94	0.91	0.80	0.81	0.98
Current Ratio	1.13	1.13	1.08	0.95	0.95	1.15
Return on Equity (ROE)	12.42%	12.42%	12.56%	17.96%	18.39%	23.10%
Return on Assets (ROA)	4.11%	4.11%	3.92%	5.65%	4.24%	4.78%
Return on Invested Capital (ROIC)	4.80%	4.80%	4.54%	6.48%	4.94%	5.63%
Return on Capital Employed (ROCE)	6.97%	6.97%	6.17%	9.67%	6.99%	7.26%
Earnings Yield	3.69%	4.53%	7.39%	6.57%	6.26%	7.23%
FCF Yield	4.84%	5.95%	0.35%	6.59%	5.24%	5.74%
Dividend Yield	0.99%	1.59%	2.77%	1.93%	2.08%	1.34%
Payout Ratio	35.59%	35.21%	37.45%	29.37%	33.16%	18.57%
Buyback Yield / Dilution	-	0.00%	2.19%	0.73%	0.57%	2.49%
Total Shareholder Return	-	1.59%	4.96%	2.66%	2.64%	3.83%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.