International Paper Company (LON: 0JCB)
London
· Delayed Price · Currency is GBP · Price in USD 55.52
-1.27 (-2.24%)
At close: Jan 31, 2025
International Paper Company Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 18,619 | 18,916 | 21,161 | 19,363 | 17,565 | Upgrade
|
| Revenue Growth (YoY) | -1.57% | -10.61% | 9.29% | 10.24% | -4.11% | Upgrade
|
| Cost of Revenue | 13,287 | 13,629 | 15,143 | 13,832 | 12,339 | Upgrade
|
| Gross Profit | 5,332 | 5,287 | 6,018 | 5,531 | 5,226 | Upgrade
|
| Selling, General & Admin | 3,145 | 2,989 | 2,884 | 2,629 | 2,599 | Upgrade
|
| Other Operating Expenses | 147 | 154 | 148 | 139 | 136 | Upgrade
|
| Operating Expenses | 4,359 | 4,153 | 4,072 | 3,865 | 3,826 | Upgrade
|
| Operating Income | 973 | 1,134 | 1,946 | 1,666 | 1,400 | Upgrade
|
| Interest Expense | -218 | -418 | -345 | -430 | -597 | Upgrade
|
| Interest & Investment Income | 10 | 190 | 78 | 93 | 151 | Upgrade
|
| Earnings From Equity Investments | -5 | -21 | -6 | 2 | 29 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | -327 | Upgrade
|
| EBT Excluding Unusual Items | 760 | 885 | 1,673 | 1,331 | 656 | Upgrade
|
| Merger & Restructuring Charges | -545 | -521 | 4 | -48 | 1 | Upgrade
|
| Impairment of Goodwill | - | - | -76 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 55 | 172 | 35 | Upgrade
|
| Gain (Loss) on Sale of Assets | 58 | - | - | 7 | -118 | Upgrade
|
| Asset Writedown | - | - | - | - | -20 | Upgrade
|
| Legal Settlements | -10 | - | - | - | - | Upgrade
|
| Other Unusual Items | -121 | -3 | -151 | -461 | -196 | Upgrade
|
| Pretax Income | 142 | 361 | 1,505 | 1,001 | 358 | Upgrade
|
| Income Tax Expense | -415 | 59 | -236 | 188 | 176 | Upgrade
|
| Earnings From Continuing Operations | 557 | 302 | 1,741 | 813 | 182 | Upgrade
|
| Earnings From Discontinued Operations | - | -14 | -237 | 941 | 300 | Upgrade
|
| Net Income to Company | 557 | 288 | 1,504 | 1,754 | 482 | Upgrade
|
| Minority Interest in Earnings | - | - | - | -2 | - | Upgrade
|
| Net Income | 557 | 288 | 1,504 | 1,752 | 482 | Upgrade
|
| Net Income to Common | 557 | 288 | 1,504 | 1,752 | 482 | Upgrade
|
| Net Income Growth | 93.40% | -80.85% | -14.16% | 263.49% | -60.65% | Upgrade
|
| Shares Outstanding (Basic) | 348 | 347 | 364 | 389 | 393 | Upgrade
|
| Shares Outstanding (Diluted) | 354 | 349 | 367 | 392 | 396 | Upgrade
|
| Shares Change (YoY) | 1.46% | -4.88% | -6.47% | -0.83% | -0.78% | Upgrade
|
| EPS (Basic) | 1.60 | 0.83 | 4.14 | 4.50 | 1.23 | Upgrade
|
| EPS (Diluted) | 1.57 | 0.82 | 4.09 | 4.47 | 1.22 | Upgrade
|
| EPS Growth | 91.49% | -79.97% | -8.37% | 266.79% | -60.31% | Upgrade
|
| Free Cash Flow | 757 | 692 | 1,243 | 1,481 | 2,312 | Upgrade
|
| Free Cash Flow Per Share | 2.14 | 1.98 | 3.39 | 3.77 | 5.84 | Upgrade
|
| Dividend Per Share | 1.850 | 1.850 | 1.850 | 2.000 | 2.050 | Upgrade
|
| Dividend Growth | 0% | 0% | -7.50% | -2.44% | 1.84% | Upgrade
|
| Gross Margin | 28.64% | 27.95% | 28.44% | 28.56% | 29.75% | Upgrade
|
| Operating Margin | 5.23% | 5.99% | 9.20% | 8.60% | 7.97% | Upgrade
|
| Profit Margin | 2.99% | 1.52% | 7.11% | 9.05% | 2.74% | Upgrade
|
| Free Cash Flow Margin | 4.07% | 3.66% | 5.87% | 7.65% | 13.16% | Upgrade
|
| EBITDA | 2,040 | 2,149 | 2,986 | 2,810 | 2,545 | Upgrade
|
| EBITDA Margin | 10.96% | 11.36% | 14.11% | 14.51% | 14.49% | Upgrade
|
| D&A For EBITDA | 1,067 | 1,015 | 1,040 | 1,144 | 1,145 | Upgrade
|
| EBIT | 973 | 1,134 | 1,946 | 1,666 | 1,400 | Upgrade
|
| EBIT Margin | 5.23% | 5.99% | 9.20% | 8.60% | 7.97% | Upgrade
|
| Effective Tax Rate | - | 16.34% | - | 18.78% | 49.16% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.