Dovre Group Plc (LON:0JCD)
London · Delayed Price · Currency is GBP · Price in EUR 0.1630
-0.0020 (-1.21%)
At close: Aug 22, 2025
Dovre Group Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 88.99 | 99.34 | 73.48 | 202.97 | 142.74 | 77.47 | Upgrade | |
Revenue Growth (YoY) | 96.74% | 35.19% | -63.80% | 42.19% | 84.25% | -6.81% | Upgrade |
Cost of Revenue | 111.94 | 114.91 | 68.8 | 188.82 | 131.34 | 71.13 | Upgrade |
Gross Profit | -22.95 | -15.58 | 4.68 | 14.15 | 11.41 | 6.35 | Upgrade |
Selling, General & Admin | 5.59 | 5.59 | 3.42 | 0.66 | 0.44 | 0.32 | Upgrade |
Other Operating Expenses | 1.41 | - | - | 4.4 | 4.26 | 2.93 | Upgrade |
Operating Expenses | 8 | 6.29 | 3.64 | 6.06 | 5.55 | 4.09 | Upgrade |
Operating Income | -30.95 | -21.86 | 1.04 | 8.1 | 5.86 | 2.25 | Upgrade |
Interest Expense | -1.17 | -0.94 | -0.69 | -1.19 | -0.47 | -0.2 | Upgrade |
Interest & Investment Income | 0.06 | 0.01 | 0.01 | 0.1 | 0.02 | 0.03 | Upgrade |
Currency Exchange Gain (Loss) | -0.03 | -0.03 | -0.17 | 0.1 | -0.01 | -0.19 | Upgrade |
Other Non Operating Income (Expenses) | 0.15 | 0.05 | 0.08 | 0 | - | 0 | Upgrade |
EBT Excluding Unusual Items | -31.94 | -22.77 | 0.27 | 7.11 | 5.39 | 1.89 | Upgrade |
Merger & Restructuring Charges | - | - | - | - | -0.05 | - | Upgrade |
Gain (Loss) on Sale of Investments | 0 | 0 | -0.05 | -0.05 | 0.01 | 0.18 | Upgrade |
Other Unusual Items | - | - | - | 0.37 | 0.26 | 0.1 | Upgrade |
Pretax Income | -31.94 | -22.77 | 0.22 | 7.43 | 5.61 | 2.17 | Upgrade |
Income Tax Expense | 0.05 | - | 0.3 | 1.62 | 1.3 | 0.53 | Upgrade |
Earnings From Continuing Operations | -31.99 | -22.77 | -0.08 | 5.81 | 4.31 | 1.64 | Upgrade |
Earnings From Discontinued Operations | 10.02 | 3.85 | 4.67 | - | - | - | Upgrade |
Net Income to Company | -21.97 | -18.93 | 4.6 | 5.81 | 4.31 | 1.64 | Upgrade |
Minority Interest in Earnings | 14.98 | 10.66 | -0.54 | -0.66 | -0.64 | - | Upgrade |
Net Income | -6.99 | -8.27 | 4.06 | 5.15 | 3.67 | 1.64 | Upgrade |
Net Income to Common | -6.99 | -8.27 | 4.06 | 5.15 | 3.67 | 1.64 | Upgrade |
Net Income Growth | - | - | -21.18% | 40.50% | 123.19% | -21.43% | Upgrade |
Shares Outstanding (Basic) | 106 | 106 | 107 | 105 | 105 | 103 | Upgrade |
Shares Outstanding (Diluted) | 106 | 106 | 107 | 105 | 105 | 103 | Upgrade |
Shares Change (YoY) | -0.84% | -0.84% | 1.64% | 0.18% | 2.03% | 1.65% | Upgrade |
EPS (Basic) | -0.07 | -0.08 | 0.04 | 0.05 | 0.03 | 0.02 | Upgrade |
EPS (Diluted) | -0.07 | -0.08 | 0.04 | 0.05 | 0.03 | 0.02 | Upgrade |
EPS Growth | - | - | -22.45% | 40.25% | 118.76% | -22.70% | Upgrade |
Free Cash Flow | -3.94 | 0.6 | -0.02 | 2.38 | 2.2 | 4.24 | Upgrade |
Free Cash Flow Per Share | -0.04 | 0.01 | - | 0.02 | 0.02 | 0.04 | Upgrade |
Dividend Per Share | 0.030 | 0.030 | 0.010 | - | - | 0.010 | Upgrade |
Dividend Growth | 200.00% | 200.00% | - | - | - | - | Upgrade |
Gross Margin | -25.79% | -15.68% | 6.37% | 6.97% | 7.99% | 8.19% | Upgrade |
Operating Margin | -34.78% | -22.01% | 1.41% | 3.99% | 4.10% | 2.90% | Upgrade |
Profit Margin | -7.85% | -8.32% | 5.53% | 2.54% | 2.57% | 2.12% | Upgrade |
Free Cash Flow Margin | -4.42% | 0.60% | -0.03% | 1.17% | 1.54% | 5.47% | Upgrade |
EBITDA | -30.77 | -21.72 | 1.44 | 8.5 | 6.23 | 2.63 | Upgrade |
EBITDA Margin | -34.58% | -21.87% | 1.96% | 4.19% | 4.36% | 3.40% | Upgrade |
D&A For EBITDA | 0.18 | 0.14 | 0.4 | 0.4 | 0.37 | 0.38 | Upgrade |
EBIT | -30.95 | -21.86 | 1.04 | 8.1 | 5.86 | 2.25 | Upgrade |
EBIT Margin | -34.78% | -22.01% | 1.41% | 3.99% | 4.10% | 2.90% | Upgrade |
Effective Tax Rate | - | - | 134.09% | 21.78% | 23.16% | 24.25% | Upgrade |
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.