Dovre Group Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '25 Dec 29, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	7	20	40	55	61	26
Market Cap Growth	-77.73%	-49.94%	-27.17%	-9.72%	137.31%	2.74%
Enterprise Value	-24	22	34	53	63	24
Last Close Price	0.06	0.17	0.44	0.45	0.50	0.17
PE Ratio	-	-	11.30	11.96	19.66	17.34
PS Ratio	0.09	0.24	0.62	0.30	0.51	0.37
PB Ratio	1.24	1.45	1.23	1.80	2.54	1.19
P/TBV Ratio	0.41	1.04	3.10	5.62	13.92	6.58
P/FCF Ratio	-	40.11	-	25.93	32.74	6.72
P/OCF Ratio	-	25.53	307.94	24.15	30.91	6.71
EV/Sales Ratio	-	0.26	0.54	0.30	0.52	0.35
EV/EBITDA Ratio	-	-	27.45	7.06	11.96	10.21
EV/EBIT Ratio	-	-	38.11	7.41	12.72	11.93
EV/FCF Ratio	7.18	43.36	-	25.24	33.84	6.34
Debt / Equity Ratio	0.44	0.64	0.24	0.24	0.30	0.26
Debt / EBITDA Ratio	-	-	4.50	0.90	1.27	2.02
Debt / FCF Ratio	-	17.69	-	3.45	3.84	1.45
Asset Turnover	1.05	1.10	0.86	2.67	2.50	1.65
Inventory Turnover	13.74	17.73	16.63	171.73	-	-
Quick Ratio	0.68	0.36	1.16	1.23	1.12	1.25
Current Ratio	1.01	1.15	1.31	1.26	1.14	1.25
Return on Equity (ROE)	-161.96%	-84.30%	-0.21%	18.52%	16.48%	6.82%
Return on Assets (ROA)	-22.87%	-15.18%	0.76%	6.65%	6.41%	3.00%
Return on Invested Capital (ROIC)	-	-69.10%	-1.01%	21.58%	18.43%	7.44%
Return on Capital Employed (ROCE)	-312.60%	-110.50%	2.40%	20.70%	18.10%	8.40%
Earnings Yield	-86.92%	-34.29%	8.85%	8.36%	5.09%	5.77%
FCF Yield	-48.97%	2.49%	-0.05%	3.86%	3.05%	14.88%
Dividend Yield	47.93%	14.56%	1.96%	-	-	5.36%
Payout Ratio	-	-	-	-	28.85%	61.90%
Buyback Yield / Dilution	0.84%	0.84%	-1.64%	-0.18%	-2.03%	-1.65%
Total Shareholder Return	48.77%	15.40%	0.32%	-0.18%	-2.03%	3.71%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.