The Interpublic Group of Companies, Inc. (LON:0JCK)
London
· Delayed Price · Currency is GBP · Price in USD 27.01
-0.34 (-1.24%)
At close: Feb 21, 2025
LON:0JCK Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 9,188 | 9,401 | 9,449 | 9,108 | 8,065 | Upgrade
|
| Revenue Growth (YoY) | -2.27% | -0.52% | 3.75% | 12.94% | -6.50% | Upgrade
|
| Cost of Revenue | 7,368 | 7,340 | 7,324 | 6,946 | 6,395 | Upgrade
|
| Gross Profit | 1,820 | 2,061 | 2,126 | 2,162 | 1,670 | Upgrade
|
| Selling, General & Admin | 130.5 | 317.1 | 360.4 | 415.3 | 372.1 | Upgrade
|
| Operating Expenses | 389.4 | 581.4 | 634.4 | 699.1 | 662.7 | Upgrade
|
| Operating Income | 1,430 | 1,479 | 1,492 | 1,463 | 1,007 | Upgrade
|
| Interest Expense | -229.9 | -225.6 | -167.9 | -170.6 | -192.2 | Upgrade
|
| Interest & Investment Income | 151.7 | 140.8 | 56.6 | 27.2 | 29.5 | Upgrade
|
| Earnings From Equity Investments | 0.5 | 1.3 | 5.6 | 2.5 | 0.9 | Upgrade
|
| Other Non Operating Income (Expenses) | -11.7 | -1.7 | 4.4 | 17.9 | -0.7 | Upgrade
|
| EBT Excluding Unusual Items | 1,341 | 1,394 | 1,390 | 1,340 | 844.7 | Upgrade
|
| Merger & Restructuring Charges | 5 | -0.1 | -102.4 | -10.6 | -413.8 | Upgrade
|
| Impairment of Goodwill | -232.1 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -64.2 | 17.9 | -11.3 | -19.4 | -67 | Upgrade
|
| Other Unusual Items | - | -2.7 | -2 | -85.3 | -1.7 | Upgrade
|
| Pretax Income | 1,050 | 1,409 | 1,275 | 1,225 | 362.2 | Upgrade
|
| Income Tax Expense | 333.9 | 291.2 | 318.4 | 251.8 | 8 | Upgrade
|
| Earnings From Continuing Operations | 715.7 | 1,118 | 956.1 | 972.8 | 354.2 | Upgrade
|
| Minority Interest in Earnings | -26.2 | -19.7 | -18.1 | -20 | -3.1 | Upgrade
|
| Net Income | 689.5 | 1,098 | 938 | 952.8 | 351.1 | Upgrade
|
| Net Income to Common | 689.5 | 1,098 | 938 | 952.8 | 351.1 | Upgrade
|
| Net Income Growth | -37.23% | 17.10% | -1.55% | 171.38% | -46.48% | Upgrade
|
| Shares Outstanding (Basic) | 375 | 384 | 392 | 393 | 389 | Upgrade
|
| Shares Outstanding (Diluted) | 378 | 386 | 395 | 398 | 393 | Upgrade
|
| Shares Change (YoY) | -2.12% | -2.33% | -0.83% | 1.32% | 0.51% | Upgrade
|
| EPS (Basic) | 1.84 | 2.86 | 2.40 | 2.42 | 0.90 | Upgrade
|
| EPS (Diluted) | 1.83 | 2.85 | 2.37 | 2.39 | 0.89 | Upgrade
|
| EPS Growth | -35.79% | 20.25% | -0.84% | 168.54% | -47.02% | Upgrade
|
| Free Cash Flow | 913.4 | 375.4 | 464 | 1,880 | 1,680 | Upgrade
|
| Free Cash Flow Per Share | 2.42 | 0.97 | 1.17 | 4.72 | 4.27 | Upgrade
|
| Dividend Per Share | 1.320 | 1.240 | 1.160 | 1.080 | 1.020 | Upgrade
|
| Dividend Growth | 6.45% | 6.90% | 7.41% | 5.88% | 8.51% | Upgrade
|
| Gross Margin | 19.81% | 21.92% | 22.50% | 23.74% | 20.71% | Upgrade
|
| Operating Margin | 15.57% | 15.74% | 15.78% | 16.06% | 12.49% | Upgrade
|
| Profit Margin | 7.50% | 11.68% | 9.93% | 10.46% | 4.35% | Upgrade
|
| Free Cash Flow Margin | 9.94% | 3.99% | 4.91% | 20.64% | 20.83% | Upgrade
|
| EBITDA | 1,755 | 1,744 | 1,766 | 1,747 | 1,298 | Upgrade
|
| EBITDA Margin | 19.10% | 18.55% | 18.68% | 19.18% | 16.09% | Upgrade
|
| D&A For EBITDA | 324.7 | 264.3 | 274 | 283.8 | 290.6 | Upgrade
|
| EBIT | 1,430 | 1,479 | 1,492 | 1,463 | 1,007 | Upgrade
|
| EBIT Margin | 15.57% | 15.74% | 15.78% | 16.06% | 12.49% | Upgrade
|
| Effective Tax Rate | 31.81% | 20.66% | 24.98% | 20.56% | 2.21% | Upgrade
|
| Revenue as Reported | 10,692 | 10,889 | 10,928 | 10,241 | 9,061 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.