Invesco Mortgage Capital Inc. (LON:0JD3)

Invesco Mortgage Capital Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	42.89	73.4	76.97	175.54	357.13	148.01
Long-Term Investments	5,946	316.02	333.62	352.86	490.56	573.66
Trading Asset Securities	2.93	5.03	12.15	0.66	0.27	10
Loans & Lease Receivables	-	-	-	-	23.52	23.1
Other Receivables	27.57	24.87	26.6	22.74	16.77	15.84
Restricted Cash	138.61	138.06	121.67	104.83	227.9	245.65
Other Current Assets	-	-	-	-	1.52	1.66
Other Long-Term Assets	0.97	5,131	4,713	4,441	7,326	7,615
Total Assets	6,159	5,688	5,284	5,097	8,444	8,633
Accounts Payable	1.42	1.62	1.3	1.37	1.89	1.45
Accrued Expenses	14.27	32.71	15.79	20.55	1.17	0.82
Short-Term Debt	5,356	0.63	-	2.08	14.36	6.34
Current Portion of Long-Term Debt	-	4,894	4,459	4,235	6,988	7,229
Other Current Liabilities	23.95	24.69	21.86	30.05	29.97	22.79
Other Long-Term Liabilities	3.63	3.7	3.91	4.45	6.49	5.59
Total Liabilities	5,400	4,957	4,502	4,293	7,042	7,266
Common Stock	0.66	0.62	0.48	0.39	0.33	2.03
Additional Paid-In Capital	4,164	4,128	4,011	3,902	3,819	3,388
Retained Earnings	-3,578	-3,572	-3,518	-3,407	-2,883	-2,644
Comprehensive Income & Other	0.79	0.17	0.7	10.76	37.29	58.61
Total Common Equity	587.07	556.45	494.18	505.37	974.17	803.83
Shareholders' Equity	759.17	730.73	782.67	804.08	1,402	1,367
Total Liabilities & Equity	6,159	5,688	5,284	5,097	8,444	8,633
Total Debt	5,356	4,895	4,459	4,237	7,002	7,235
Net Cash (Debt)	-5,311	-4,816	-4,370	-4,061	-6,645	-7,077
Net Cash Per Share	-92.63	-89.56	-99.14	-118.87	-241.51	-407.36
Filing Date Shares Outstanding	65.94	61.73	48.46	38.71	32.99	23.08
Total Common Shares Outstanding	65.94	61.73	48.46	38.71	32.99	20.32
Working Capital	-5,184	-4,712	-4,260	-3,985	-6,408	-6,816
Book Value Per Share	8.90	9.01	10.20	13.05	29.53	39.55
Tangible Book Value	587.07	556.45	494.18	505.37	974.17	803.83
Tangible Book Value Per Share	8.90	9.01	10.20	13.05	29.53	39.55

Updated Feb 20, 2025. Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.