Invesco Mortgage Capital Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	515	453	372	306	351	654
Market Cap Growth	23.38%	21.50%	21.64%	-12.86%	-46.27%	33.50%
Enterprise Value	-	576.78	503.09	522.44	575.27	974.77
PE Ratio	7.87	6.37	12.38	-9.92	-0.99	-5.49
Forward PE	4.15	3.81	2.98	2.19	3.37	7.22
PS Ratio	5.79	5.04	6.33	115.04	-1.24	-14.79
PB Ratio	0.87	0.76	0.68	0.52	0.58	0.62
P/TBV Ratio	0.69	0.71	0.59	0.48	0.51	0.52
P/FCF Ratio	-	3.84	2.71	1.72	2.39	5.73
P/OCF Ratio	4.42	3.84	2.71	1.72	2.39	5.73
EV/Sales Ratio	-	6.42	8.56	196.29	-2.03	-22.04
EV/EBITDA Ratio	-	-154.83	-52.76	-28.78	-37.97	81.21
EV/FCF Ratio	-	4.90	3.66	2.93	3.91	8.54
Asset Turnover	0.02	0.02	0.01	0.00	-0.06	-0.01
Return on Equity (ROE)	13.25%	13.25%	7.91%	-2.00%	-36.53%	-6.50%
Earnings Yield	12.71%	15.70%	8.07%	-10.08%	-100.83%	-18.22%
FCF Yield	-	26.02%	36.86%	58.21%	41.83%	17.45%
Dividend Yield	14.56%	19.00%	24.37%	27.50%	33.92%	18.29%
Payout Ratio	105.55%	121.24%	303.40%	-272.21%	-33.65%	-100.45%
Buyback Yield / Dilution	-13.52%	-13.52%	-23.44%	-26.71%	-17.47%	-49.34%
Total Shareholder Return	1.04%	5.49%	0.93%	0.80%	16.44%	-31.05%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Banks template. Financial Sources.