DSV A/S (LON:0JN9)
London flag London · Delayed Price · Currency is GBP · Price in DKK
1,483.00
+60.03 (4.22%)
At close: May 2, 2025

DSV A/S Income Statement

Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
170,446167,106150,785235,665182,306115,932
Upgrade
Revenue Growth (YoY)
15.03%10.82%-36.02%29.27%57.25%22.42%
Upgrade
Cost of Revenue
126,746124,132106,967183,516144,69187,398
Upgrade
Gross Profit
43,70042,97443,81852,14937,61528,534
Upgrade
Selling, General & Admin
21,57221,18920,86821,89317,21514,991
Upgrade
Operating Expenses
27,42926,92426,14226,96421,40919,030
Upgrade
Operating Income
16,27116,05017,67625,18516,2069,504
Upgrade
Interest Expense
-2,333-1,926-1,429-1,360-903-912
Upgrade
Interest & Investment Income
1,286650469323202248
Upgrade
Earnings From Equity Investments
-23-234746
Upgrade
Currency Exchange Gain (Loss)
-255-372-157276-53-1,055
Upgrade
Other Non Operating Income (Expenses)
-103-103-73-93-74-
Upgrade
EBT Excluding Unusual Items
14,84314,27616,49024,33815,3827,791
Upgrade
Merger & Restructuring Charges
-853-853-160-1,117-478-2,164
Upgrade
Other Unusual Items
--160---
Upgrade
Pretax Income
13,99013,42316,49023,22114,9045,627
Upgrade
Income Tax Expense
3,3963,2484,0835,5503,6501,369
Upgrade
Earnings From Continuing Operations
10,59410,17512,40717,67111,2544,258
Upgrade
Minority Interest in Earnings
-65-66-92-103-49-8
Upgrade
Net Income
10,52910,10912,31517,56811,2054,250
Upgrade
Net Income to Common
10,52910,10912,31517,56811,2054,250
Upgrade
Net Income Growth
-7.85%-17.91%-29.90%56.79%163.65%14.87%
Upgrade
Shares Outstanding (Basic)
221215214227228227
Upgrade
Shares Outstanding (Diluted)
221215216230233232
Upgrade
Shares Change (YoY)
3.78%-0.16%-6.49%-0.93%0.46%14.98%
Upgrade
EPS (Basic)
47.5647.0857.6877.2849.2518.70
Upgrade
EPS (Diluted)
47.5647.0057.1076.2048.2018.40
Upgrade
EPS Growth
-11.13%-17.69%-25.07%58.09%161.96%-
Upgrade
Free Cash Flow
12,6969,55914,42825,33211,0229,155
Upgrade
Free Cash Flow Per Share
57.3544.4266.95109.9247.3839.53
Upgrade
Dividend Per Share
7.0007.0007.0006.5005.5004.000
Upgrade
Dividend Growth
--7.69%18.18%37.50%60.00%
Upgrade
Gross Margin
25.64%25.72%29.06%22.13%20.63%24.61%
Upgrade
Operating Margin
9.55%9.61%11.72%10.69%8.89%8.20%
Upgrade
Profit Margin
6.18%6.05%8.17%7.46%6.15%3.67%
Upgrade
Free Cash Flow Margin
7.45%5.72%9.57%10.75%6.05%7.90%
Upgrade
EBITDA
17,43517,09218,62726,31017,03710,221
Upgrade
EBITDA Margin
10.23%10.23%12.35%11.16%9.35%8.82%
Upgrade
D&A For EBITDA
1,1641,0429511,125831717
Upgrade
EBIT
16,27116,05017,67625,18516,2069,504
Upgrade
EBIT Margin
9.55%9.61%11.72%10.69%8.89%8.20%
Upgrade
Effective Tax Rate
24.27%24.20%24.76%23.90%24.49%24.33%
Upgrade
Updated Feb 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.