DSV A/S (LON:0JN9)

Zuora Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	39,451	39,771	28,879	28,398	40,405	27,770
Market Cap Growth	63.33%	37.71%	1.70%	-29.72%	45.50%	39.49%
Enterprise Value	50,220	43,895	32,575	31,642	43,463	29,776
Last Close Price	165.57	168.92	136.40	129.06	169.03	120.30
PE Ratio	33.79	35.48	20.14	13.56	31.92	54.28
PS Ratio	1.79	2.15	1.65	1.01	1.96	1.99
PB Ratio	3.01	3.13	3.60	3.32	4.82	4.88
P/TBV Ratio	-	9.88	-	-	-	-
P/FCF Ratio	23.03	37.52	17.19	9.40	32.45	25.20
P/OCF Ratio	20.51	30.78	15.07	8.87	29.31	22.45
EV/Sales Ratio	2.25	2.37	1.86	1.13	2.11	2.13
EV/EBITDA Ratio	18.51	23.16	15.02	10.09	22.58	24.20
EV/EBIT Ratio	25.50	24.66	15.83	10.54	23.74	26.03
EV/FCF Ratio	29.32	41.41	19.39	10.48	34.91	27.02
Debt / Equity Ratio	0.95	0.72	0.58	0.54	0.50	0.45
Debt / EBITDA Ratio	4.65	3.85	1.77	1.30	1.82	1.60
Debt / FCF Ratio	7.25	8.66	2.78	1.54	3.34	2.31
Asset Turnover	0.84	0.87	0.99	1.47	1.42	1.20
Inventory Turnover	26.30	26.64	34.49	168.91	169.23	63.56
Quick Ratio	0.91	3.10	0.99	1.12	1.10	1.00
Current Ratio	0.96	3.23	1.11	1.16	1.10	1.05
Return on Equity (ROE)	11.06%	11.09%	17.64%	24.20%	18.51%	8.81%
Return on Assets (ROA)	4.62%	5.23%	7.22%	9.82%	7.86%	6.13%
Return on Capital (ROIC)	6.22%	6.55%	10.05%	14.20%	11.29%	8.59%
Return on Capital Employed (ROCE)	8.20%	8.10%	16.30%	22.40%	15.00%	14.20%
Earnings Yield	2.96%	2.82%	4.96%	7.38%	3.13%	1.84%
FCF Yield	4.34%	2.67%	5.82%	10.64%	3.08%	3.97%
Dividend Yield	0.06%	0.46%	0.60%	0.60%	0.37%	0.40%
Payout Ratio	16.56%	15.17%	11.56%	7.51%	8.21%	13.84%
Buyback Yield / Dilution	-8.49%	0.16%	6.49%	0.93%	-0.46%	-14.98%
Total Shareholder Return	-8.44%	0.62%	7.08%	1.54%	-0.09%	-14.58%

Updated Feb 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.