Juniper Networks, Inc. (LON:0JPH)
London
· Delayed Price · Currency is GBP · Price in USD 35.81
-0.14 (-0.40%)
At close: Feb 21, 2025
Juniper Networks Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 5,074 | 5,565 | 5,301 | 4,735 | 4,445 | Upgrade
|
| Revenue Growth (YoY) | -8.82% | 4.97% | 11.95% | 6.53% | -0.01% | Upgrade
|
| Cost of Revenue | 2,092 | 2,363 | 2,343 | 1,995 | 1,871 | Upgrade
|
| Gross Profit | 2,982 | 3,202 | 2,958 | 2,740 | 2,574 | Upgrade
|
| Selling, General & Admin | 1,467 | 1,489 | 1,383 | 1,303 | 1,194 | Upgrade
|
| Research & Development | 1,151 | 1,144 | 1,036 | 1,007 | 958.4 | Upgrade
|
| Operating Expenses | 2,618 | 2,634 | 2,419 | 2,310 | 2,153 | Upgrade
|
| Operating Income | 363.8 | 568.1 | 539.3 | 430.4 | 421.1 | Upgrade
|
| Interest Expense | - | -80 | -58.6 | -50.8 | -77 | Upgrade
|
| Interest & Investment Income | - | 50.6 | 19.6 | 14.9 | 36.3 | Upgrade
|
| Earnings From Equity Investments | -9.6 | -9.6 | -4.8 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 5.5 | -0.4 | 1.6 | 1.5 | -5.5 | Upgrade
|
| EBT Excluding Unusual Items | 359.7 | 528.7 | 497.1 | 396 | 374.9 | Upgrade
|
| Merger & Restructuring Charges | -72 | -98 | -20.2 | -42.9 | -68 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.7 | -91.3 | 8.8 | 17.6 | 13.3 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 45.8 | - | - | Upgrade
|
| Other Unusual Items | - | - | - | -60.6 | -55 | Upgrade
|
| Pretax Income | 288.4 | 339.4 | 531.5 | 310.1 | 265.2 | Upgrade
|
| Income Tax Expense | 0.5 | 29.2 | 60.5 | 57.4 | 7.4 | Upgrade
|
| Net Income | 287.9 | 310.2 | 471 | 252.7 | 257.8 | Upgrade
|
| Net Income to Common | 287.9 | 310.2 | 471 | 252.7 | 257.8 | Upgrade
|
| Net Income Growth | -7.19% | -34.14% | 86.39% | -1.98% | -25.28% | Upgrade
|
| Shares Outstanding (Basic) | 327 | 320 | 322 | 324 | 330 | Upgrade
|
| Shares Outstanding (Diluted) | 335 | 326 | 330 | 332 | 335 | Upgrade
|
| Shares Change (YoY) | 2.67% | -1.09% | -0.63% | -1.07% | -3.73% | Upgrade
|
| EPS (Basic) | 0.88 | 0.97 | 1.46 | 0.78 | 0.78 | Upgrade
|
| EPS (Diluted) | 0.86 | 0.95 | 1.43 | 0.76 | 0.77 | Upgrade
|
| EPS Growth | -9.47% | -33.57% | 88.16% | -1.30% | -22.22% | Upgrade
|
| Free Cash Flow | 672.6 | 713.4 | -7.5 | 589.7 | 511.6 | Upgrade
|
| Free Cash Flow Per Share | 2.01 | 2.19 | -0.02 | 1.78 | 1.53 | Upgrade
|
| Dividend Per Share | 0.880 | 0.880 | 0.840 | 0.800 | 0.800 | Upgrade
|
| Dividend Growth | 0% | 4.76% | 5.00% | 0% | 5.26% | Upgrade
|
| Gross Margin | 58.76% | 57.54% | 55.80% | 57.86% | 57.90% | Upgrade
|
| Operating Margin | 7.17% | 10.21% | 10.17% | 9.09% | 9.47% | Upgrade
|
| Profit Margin | 5.67% | 5.57% | 8.88% | 5.34% | 5.80% | Upgrade
|
| Free Cash Flow Margin | 13.26% | 12.82% | -0.14% | 12.45% | 11.51% | Upgrade
|
| EBITDA | 520.7 | 762.8 | 757 | 667.8 | 633.5 | Upgrade
|
| EBITDA Margin | 10.26% | 13.71% | 14.28% | 14.10% | 14.25% | Upgrade
|
| D&A For EBITDA | 156.9 | 194.7 | 217.7 | 237.4 | 212.4 | Upgrade
|
| EBIT | 363.8 | 568.1 | 539.3 | 430.4 | 421.1 | Upgrade
|
| EBIT Margin | 7.17% | 10.21% | 10.17% | 9.09% | 9.47% | Upgrade
|
| Effective Tax Rate | 0.17% | 8.60% | 11.38% | 18.51% | 2.79% | Upgrade
|
| Revenue as Reported | 5,074 | 5,565 | 5,301 | 4,735 | 4,445 | Upgrade
|
| Advertising Expenses | - | 25.9 | 30 | 26.6 | 21.7 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.