Lumentum Holdings Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Jun '25 Jun 28, 2025	Jun '24 Jun 29, 2024	Jul '23 Jul 1, 2023	Jul '22 Jul 2, 2022	Jul '21 Jul 3, 2021	2016 - 2020
Revenue	1,645	1,359	1,767	1,713	1,743	Upgrade
Revenue Growth (YoY)	21.03%	-23.08%	3.18%	-1.73%	3.82%	Upgrade
Cost of Revenue	1,103	1,016	1,096	861.1	892.6	Upgrade
Gross Profit	542.1	343.7	671.2	851.5	850.2	Upgrade
Selling, General & Admin	348.2	301.1	319	257.3	241.4	Upgrade
Research & Development	301.2	302.2	307.8	220.7	214.5	Upgrade
Operating Expenses	731.6	687.2	711.2	540.9	517.6	Upgrade
Operating Income	-189.5	-343.5	-40	310.6	332.6	Upgrade
Interest Expense	-22.2	-33.8	-35.5	-80.2	-66.7	Upgrade
Interest & Investment Income	34.4	61.3	40.8	6.1	5.7	Upgrade
Currency Exchange Gain (Loss)	-4.2	0.8	7	6.1	-4.4	Upgrade
Other Non Operating Income (Expenses)	-	-	1	-0.2	1.5	Upgrade
EBT Excluding Unusual Items	-181.5	-315.2	-26.7	242.4	268.7	Upgrade
Merger & Restructuring Charges	-22.8	-90.5	-67.9	-7.3	199.4	Upgrade
Gain (Loss) on Sale of Assets	34.9	-	-	-	-	Upgrade
Asset Writedown	-	-	-	-	-5	Upgrade
Legal Settlements	-	-	-7.8	-	-	Upgrade
Pretax Income	-172.1	-405.7	-102.4	235.1	463.1	Upgrade
Income Tax Expense	-198	140.8	29.2	36.2	65.8	Upgrade
Net Income	25.9	-546.5	-131.6	198.9	397.3	Upgrade
Net Income to Common	25.9	-546.5	-131.6	198.9	397.3	Upgrade
Net Income Growth	-	-	-	-49.94%	193.21%	Upgrade
Shares Outstanding (Basic)	69	67	68	71	75	Upgrade
Shares Outstanding (Diluted)	70	67	68	74	78	Upgrade
Shares Change (YoY)	3.42%	-1.46%	-7.95%	-5.36%	1.03%	Upgrade
EPS (Basic)	0.38	-8.12	-1.93	2.79	5.27	Upgrade
EPS (Diluted)	0.37	-8.12	-1.93	2.68	5.07	Upgrade
EPS Growth	-	-	-	-47.14%	189.71%	Upgrade
Free Cash Flow	-104.7	-108.3	51.3	368.1	643.9	Upgrade
Free Cash Flow Per Share	-1.50	-1.61	0.75	4.96	8.21	Upgrade
Gross Margin	32.95%	25.29%	37.98%	49.72%	48.78%	Upgrade
Operating Margin	-11.52%	-25.27%	-2.26%	18.14%	19.08%	Upgrade
Profit Margin	1.57%	-40.21%	-7.45%	11.61%	22.80%	Upgrade
Free Cash Flow Margin	-6.37%	-7.97%	2.90%	21.49%	36.95%	Upgrade
EBITDA	64.5	-82.3	194.3	477.7	509.7	Upgrade
EBITDA Margin	3.92%	-6.05%	11.00%	27.89%	29.25%	Upgrade
D&A For EBITDA	254	261.2	234.3	167.1	177.1	Upgrade
EBIT	-189.5	-343.5	-40	310.6	332.6	Upgrade
EBIT Margin	-11.52%	-25.27%	-2.26%	18.14%	19.08%	Upgrade
Effective Tax Rate	-	-	-	15.40%	14.21%	Upgrade

Updated Jun 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.