LON:0K1E Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	11,184	12,253	13,649	11,854	13,696	19,992
Market Cap Growth	-26.04%	-10.23%	15.14%	-13.45%	-31.49%	82.63%
Enterprise Value	15,323	16,424	17,534	15,407	17,157	23,528
PE Ratio	33.98	36.75	34.43	28.55	28.65	49.77
Forward PE	38.65	-	-	-	-	-
PS Ratio	6.81	7.34	8.25	7.30	8.98	14.88
PB Ratio	2.59	2.86	3.04	2.57	3.02	4.44
P/TBV Ratio	2.62	2.87	3.04	2.57	3.02	4.43
P/FCF Ratio	-	51.91	112.24	41.91	56.88	78.37
P/OCF Ratio	13.96	15.04	16.45	13.80	17.13	29.57
EV/Sales Ratio	9.26	9.84	10.59	9.49	11.24	17.52
EV/EBITDA Ratio	16.36	17.50	18.67	16.25	19.36	31.17
EV/EBIT Ratio	32.58	35.10	35.34	29.60	36.11	67.00
EV/FCF Ratio	-	69.58	144.20	54.48	71.25	92.23
Debt / Equity Ratio	0.93	0.93	0.81	0.72	0.71	0.73
Debt / EBITDA Ratio	4.35	4.35	4.01	3.62	3.76	4.52
Debt / FCF Ratio	17.30	17.30	30.95	12.13	13.85	13.38
Net Debt / Equity Ratio	0.94	0.94	0.83	0.74	0.73	0.75
Net Debt / EBITDA Ratio	4.30	4.30	3.97	3.59	3.73	4.47
Net Debt / FCF Ratio	17.11	17.11	30.68	12.02	13.73	13.22
Asset Turnover	0.19	0.19	0.19	0.19	0.18	0.16
Quick Ratio	0.08	0.08	0.06	0.06	0.06	0.09
Current Ratio	0.16	0.16	0.09	0.09	0.10	0.22
Return on Equity (ROE)	7.62%	7.62%	8.70%	9.08%	10.57%	8.96%
Return on Assets (ROA)	5.16%	5.16%	5.58%	6.01%	5.64%	4.04%
Return on Invested Capital (ROIC)	5.51%	5.51%	5.94%	6.39%	5.98%	4.26%
Return on Capital Employed (ROCE)	5.54%	5.54%	5.98%	6.42%	5.90%	4.35%
Earnings Yield	2.94%	2.72%	2.90%	3.50%	3.49%	2.01%
FCF Yield	-	1.93%	0.89%	2.39%	1.76%	1.28%
Dividend Yield	3.57%	4.36%	3.81%	4.16%	2.98%	1.78%
Payout Ratio	159.48%	158.65%	130.21%	117.89%	84.65%	88.12%
Buyback Yield / Dilution	0.16%	0.16%	-0.01%	-1.31%	-0.01%	-0.00%
Total Shareholder Return	3.72%	4.52%	3.80%	2.85%	2.97%	1.78%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Real Estate template. Financial Sources.