Murphy Oil Corporation (LON:0K3S)
27.30
-0.89 (-3.17%)
At close: Feb 21, 2025
Murphy Oil Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Cash & Equivalents | 423.57 | 317.07 | 491.96 | 521.18 | 310.61 | Upgrade
|
Cash & Short-Term Investments | 423.57 | 317.07 | 491.96 | 521.18 | 310.61 | Upgrade
|
Cash Growth | 33.59% | -35.55% | -5.61% | 67.80% | 1.25% | Upgrade
|
Receivables | 272.53 | 343.99 | 391.15 | 253.87 | 248.96 | Upgrade
|
Inventory | 54.86 | 54.45 | 54.51 | 54.2 | 66.08 | Upgrade
|
Prepaid Expenses | 34.32 | 36.67 | 34.7 | 31.93 | 33.86 | Upgrade
|
Other Current Assets | - | - | - | 19.73 | 340.79 | Upgrade
|
Total Current Assets | 785.28 | 752.19 | 972.33 | 880.91 | 1,000 | Upgrade
|
Property, Plant & Equipment | 8,832 | 8,970 | 9,174 | 9,009 | 9,197 | Upgrade
|
Long-Term Deferred Tax Assets | - | 0.44 | 117.89 | 385.52 | 395.25 | Upgrade
|
Long-Term Deferred Charges | 50.01 | 40.49 | 40.73 | 23.74 | 24.04 | Upgrade
|
Other Long-Term Assets | - | 3.19 | 3.58 | 5.54 | 4.57 | Upgrade
|
Total Assets | 9,667 | 9,767 | 10,309 | 10,305 | 10,621 | Upgrade
|
Accounts Payable | 472.17 | 446.89 | 543.79 | 623.13 | 407.1 | Upgrade
|
Accrued Expenses | 149.49 | 159.37 | 372.02 | 249.05 | 132.5 | Upgrade
|
Current Portion of Long-Term Debt | 0.87 | 0.72 | 0.69 | 0.65 | - | Upgrade
|
Current Portion of Leases | 253.21 | 207.84 | 220.41 | 139.43 | 103.76 | Upgrade
|
Current Income Taxes Payable | 19 | 21.01 | 26.54 | 19.95 | 18.02 | Upgrade
|
Other Current Liabilities | 48.08 | 10.71 | 94.39 | 132.12 | 54.95 | Upgrade
|
Total Current Liabilities | 942.81 | 846.55 | 1,258 | 1,164 | 716.32 | Upgrade
|
Long-Term Debt | 1,275 | 1,324 | 1,818 | 2,465 | 2,988 | Upgrade
|
Long-Term Leases | 537.38 | 556.08 | 747.5 | 761.16 | 845.09 | Upgrade
|
Long-Term Deferred Tax Liabilities | 335.79 | 276.65 | 214.9 | 182.89 | 180.34 | Upgrade
|
Other Long-Term Liabilities | 1,235 | 939.97 | 853.35 | 995.62 | 1,004 | Upgrade
|
Total Liabilities | 4,326 | 4,217 | 5,160 | 5,984 | 6,227 | Upgrade
|
Common Stock | 195.1 | 195.1 | 195.1 | 195.1 | 195.1 | Upgrade
|
Additional Paid-In Capital | 848.95 | 880.3 | 893.58 | 926.7 | 941.69 | Upgrade
|
Retained Earnings | 6,773 | 6,546 | 6,055 | 5,219 | 5,370 | Upgrade
|
Treasury Stock | -1,995 | -1,738 | -1,615 | -1,655 | -1,691 | Upgrade
|
Comprehensive Income & Other | -628.07 | -521.12 | -534.69 | -527.71 | -601.33 | Upgrade
|
Total Common Equity | 5,194 | 5,363 | 4,995 | 4,157 | 4,214 | Upgrade
|
Minority Interest | 147.59 | 186.86 | 154.12 | 163.49 | 179.81 | Upgrade
|
Shareholders' Equity | 5,342 | 5,550 | 5,149 | 4,321 | 4,394 | Upgrade
|
Total Liabilities & Equity | 9,667 | 9,767 | 10,309 | 10,305 | 10,621 | Upgrade
|
Total Debt | 2,066 | 2,089 | 2,786 | 3,367 | 3,937 | Upgrade
|
Net Cash (Debt) | -1,642 | -1,772 | -2,294 | -2,845 | -3,626 | Upgrade
|
Net Cash Per Share | -10.87 | -11.31 | -14.57 | -18.44 | -23.62 | Upgrade
|
Filing Date Shares Outstanding | 145.8 | 152.76 | 155.76 | 154.49 | 153.6 | Upgrade
|
Total Common Shares Outstanding | 145.8 | 152.75 | 155.47 | 154.46 | 153.6 | Upgrade
|
Working Capital | -157.54 | -94.35 | -285.51 | -283.42 | 283.97 | Upgrade
|
Book Value Per Share | 35.63 | 35.11 | 32.13 | 26.91 | 27.44 | Upgrade
|
Tangible Book Value | 5,194 | 5,363 | 4,995 | 4,157 | 4,214 | Upgrade
|
Tangible Book Value Per Share | 35.63 | 35.11 | 32.13 | 26.91 | 27.44 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.