Murphy Oil Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	3,623	4,462	4,413	6,516	6,687	4,033
Market Cap Growth	13.66%	1.10%	-32.27%	-2.55%	65.80%	117.00%
Enterprise Value	5,073	6,123	5,949	8,266	8,914	6,902
PE Ratio	46.78	43.40	11.21	10.11	7.00	-54.40
Forward PE	-	23.44	9.22	7.52	5.90	9.51
PS Ratio	1.81	1.66	1.46	1.89	1.58	1.44
PB Ratio	0.93	0.87	0.85	1.22	1.34	0.97
P/TBV Ratio	0.98	0.88	0.88	1.25	1.36	0.97
P/FCF Ratio	24.61	19.64	5.32	9.54	5.60	5.35
P/OCF Ratio	3.91	3.58	2.55	3.73	3.07	2.84
EV/Sales Ratio	2.53	2.28	1.97	2.40	2.11	2.46
EV/EBITDA Ratio	3.74	20.33	9.87	7.93	5.62	24.52
EV/EBIT Ratio	24.44	20.33	9.87	7.93	5.62	24.52
EV/FCF Ratio	34.45	26.95	7.18	12.11	7.46	9.15
Debt / Equity Ratio	0.37	0.37	0.34	0.34	0.50	0.75
Debt / EBITDA Ratio	7.31	7.31	3.43	2.01	1.76	11.96
Debt / FCF Ratio	9.69	9.69	2.49	3.06	2.33	4.46
Net Debt / Equity Ratio	0.36	0.36	0.32	0.33	0.46	0.68
Net Debt / EBITDA Ratio	6.06	6.06	2.73	1.70	1.45	10.11
Net Debt / FCF Ratio	8.03	8.03	1.98	2.60	1.92	3.77
Asset Turnover	0.28	0.28	0.31	0.34	0.41	0.27
Inventory Turnover	17.91	17.91	21.77	20.41	20.62	12.77
Quick Ratio	0.68	0.68	0.74	0.78	0.70	0.67
Current Ratio	0.77	0.77	0.83	0.89	0.77	0.76
Return on Equity (ROE)	2.61%	2.61%	8.98%	13.56%	24.09%	1.12%
Return on Assets (ROA)	2.34%	2.34%	5.35%	8.17%	12.11%	3.06%
Return on Invested Capital (ROIC)	2.62%	2.62%	5.93%	9.27%	14.16%	3.45%
Return on Capital Employed (ROCE)	3.44%	3.44%	6.83%	11.60%	17.44%	2.96%
Earnings Yield	2.14%	2.30%	8.92%	9.89%	14.28%	-1.84%
FCF Yield	4.06%	5.09%	18.78%	10.48%	17.87%	18.70%
Dividend Yield	2.91%	4.16%	3.96%	2.58%	1.92%	1.92%
Payout Ratio	178.64%	178.64%	44.20%	25.84%	13.29%	-104.81%
Buyback Yield / Dilution	2.52%	2.52%	7.40%	2.52%	0.26%	0.13%
Total Shareholder Return	5.43%	6.69%	11.37%	5.10%	2.18%	2.05%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.