Rithm Capital Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Net Income	726.28	931.5	622.26	954.52	772.23	-1,410	Upgrade
Depreciation & Amortization	22.62	30	28.2	18.9	-	-	Upgrade
Other Amortization	-	-	-	-	-	28.62	Upgrade
Gain on Sale of Loans & Receivables	-698.61	-683.32	-543.7	-1,100	-1,792	-1,407	Upgrade
Loss (Gain) From Sale of Investments	-17.42	207.27	101.36	312.56	110.91	1,161	Upgrade
Net Decrease (Increase) in Loans Originated / Sold - Operating	-696.46	-3,132	-198.11	5,558	2,662	861.44	Upgrade
Change in Other Net Operating Assets	-243.5	-374.88	-323.84	261.95	824.76	261.2	Upgrade
Other Operating Activities	1,458	836.25	1,007	-252.45	856.63	2,379	Upgrade
Operating Cash Flow	550.61	-2,185	693.6	5,753	3,435	1,874	Upgrade
Operating Cash Flow Growth	-	-	-87.94%	67.49%	83.32%	-	Upgrade
Cash Acquisitions	-603.78	-603.78	-306.77	-	-1,173	-	Upgrade
Sale (Purchase) of Intangibles	-90.28	-93	737.24	28.4	62.97	-444.36	Upgrade
Investment in Securities	-188.78	-2,309	458.28	6.23	4,498	8,749	Upgrade
Net Decrease (Increase) in Loans Originated / Sold - Investing	-1,145	-902.54	313.13	189.61	315.38	335.74	Upgrade
Other Investing Activities	2,891	1,933	-878.81	325.27	-128.74	28.78	Upgrade
Investing Cash Flow	320.58	-2,425	216.72	132.9	2,184	8,628	Upgrade
Long-Term Debt Issued	-	146,303	98,540	138,243	203,338	187,199	Upgrade
Long-Term Debt Repaid	-	-140,652	-97,924	-144,918	-209,175	-197,100	Upgrade
Net Debt Issued (Repaid)	-444.3	5,651	615.62	-6,675	-5,837	-9,901	Upgrade
Issuance of Preferred Stock	-	-	-	-	449.49	-	Upgrade
Issuance of Common Stock	747.37	409.96	-	-	513.42	391.21	Upgrade
Repurchase of Common Stock	-	-	-	-5.23	-	-7.46	Upgrade
Total Dividends Paid	-601.73	-588.06	-570.88	-558.3	-438.54	-383.57	Upgrade
Other Financing Activities	10.05	-641.89	-887.29	1,420	150.58	-210.83	Upgrade
Financing Cash Flow	-338.61	4,831	-842.55	-5,818	-5,162	-10,112	Upgrade
Net Cash Flow	532.58	220.71	67.77	67.72	456.44	389.54	Upgrade
Cash Interest Paid	1,730	1,741	1,484	825.22	578.68	512.14	Upgrade
Cash Income Tax Paid	14.29	12.18	6.52	4.01	23.51	3.63	Upgrade

Updated Feb 18, 2025. Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.