NiSource Inc. (LON:0K87)
London flag London · Delayed Price · Currency is GBP · Price in USD
39.45
+0.23 (0.59%)
At close: Jun 18, 2025

NiSource Statistics

Total Valuation

NiSource has a market cap or net worth of GBP 13.81 billion. The enterprise value is 26.22 billion.

Market Cap 13.81B
Enterprise Value 26.22B

Important Dates

The next estimated earnings date is Wednesday, August 6, 2025.

Earnings Date Aug 6, 2025
Ex-Dividend Date Apr 30, 2025

Share Statistics

Current Share Class 470.70M
Shares Outstanding n/a
Shares Change (YoY) +2.97%
Shares Change (QoQ) +0.55%
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float 469.01M

Valuation Ratios

The trailing PE ratio is 20.55 and the forward PE ratio is 20.52.

PE Ratio 20.55
Forward PE 20.52
PS Ratio 3.01
PB Ratio 1.63
P/TBV Ratio 2.41
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 13.60, with an EV/FCF ratio of -49.88.

EV / Earnings 39.02
EV / Sales 5.95
EV / EBITDA 13.60
EV / EBIT 21.72
EV / FCF -49.88

Financial Position

The company has a current ratio of 0.52, with a Debt / Equity ratio of 1.36.

Current Ratio 0.52
Quick Ratio 0.34
Debt / Equity 1.36
Debt / EBITDA 5.75
Debt / FCF -21.98
Interest Coverage 2.80

Financial Efficiency

Return on equity (ROE) is 9.36% and return on invested capital (ROIC) is 4.18%.

Return on Equity (ROE) 9.36%
Return on Assets (ROA) 3.25%
Return on Invested Capital (ROIC) 4.18%
Return on Capital Employed (ROCE) 5.63%
Revenue Per Employee 594,960
Profits Per Employee 87,068
Employee Count 7,746
Asset Turnover 0.19
Inventory Turnover 9.93

Taxes

In the past 12 months, NiSource has paid 145.36 million in taxes.

Income Tax 145.36M
Effective Tax Rate 16.21%

Stock Price Statistics

The stock price has increased by +40.52% in the last 52 weeks. The beta is 0.55, so NiSource's price volatility has been lower than the market average.

Beta (5Y) 0.55
52-Week Price Change +40.52%
50-Day Moving Average 39.14
200-Day Moving Average 37.36
Relative Strength Index (RSI) 55.55
Average Volume (20 Days) 632

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) 2.29

Income Statement

In the last 12 months, NiSource had revenue of GBP 4.59 billion and earned 671.90 million in profits. Earnings per share was 1.45.

Revenue 4.59B
Gross Profit 2.34B
Operating Income 1.26B
Pretax Income 896.98M
Net Income 671.90M
EBITDA 2.00B
EBIT 1.26B
Earnings Per Share (EPS) 1.45
Full Income Statement

Balance Sheet

The company has 200.77 million in cash and 11.55 billion in debt, giving a net cash position of -11.35 billion.

Cash & Cash Equivalents 200.77M
Total Debt 11.55B
Net Cash -11.35B
Net Cash Per Share n/a
Equity (Book Value) 8.47B
Book Value Per Share 14.63
Working Capital -1.59B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.56 billion and capital expenditures -2.08 billion, giving a free cash flow of -525.62 million.

Operating Cash Flow 1.56B
Capital Expenditures -2.08B
Free Cash Flow -525.62M
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 51.04%, with operating and profit margins of 27.41% and 14.67%.

Gross Margin 51.04%
Operating Margin 27.41%
Pretax Margin 19.54%
Profit Margin 14.67%
EBITDA Margin 43.54%
EBIT Margin 27.41%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 0.85, which amounts to a dividend yield of 2.15%.

Dividend Per Share 0.85
Dividend Yield 2.15%
Dividend Growth (YoY) 3.25%
Years of Dividend Growth 3
Payout Ratio 56.83%
Buyback Yield -2.97%
Shareholder Yield -0.82%
Earnings Yield 4.87%
FCF Yield -3.81%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Altman Z-Score n/a
Piotroski F-Score 5