Nordstrom Income Statement

Financials in millions USD. Fiscal year is March - February.

Millions USD. Fiscal year is Mar - Feb.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Feb '25 Feb 1, 2025	Feb '24 Feb 3, 2024	Jan '23 Jan 28, 2023	Jan '22 Jan 29, 2022	Jan '21 Jan 30, 2021	2016 - 2020
Operating Revenue	14,557	14,219	15,092	14,402	10,357	Upgrade
Other Revenue	459	474	438	387	358	Upgrade
Revenue	15,016	14,693	15,530	14,789	10,715	Upgrade
Revenue Growth (YoY)	2.20%	-5.39%	5.01%	38.02%	-30.98%	Upgrade
Cost of Revenue	9,396	9,303	10,019	9,344	7,575	Upgrade
Gross Profit	5,620	5,390	5,511	5,445	3,140	Upgrade
Selling, General & Admin	5,074	4,825	4,966	4,953	4,099	Upgrade
Operating Expenses	5,074	4,825	4,966	4,953	4,099	Upgrade
Operating Income	546	565	545	492	-959	Upgrade
Interest Expense	-135	-137	-138	-159	-184	Upgrade
Interest & Investment Income	33	33	10	1	3	Upgrade
EBT Excluding Unusual Items	444	461	417	334	-1,140	Upgrade
Merger & Restructuring Charges	-	-284	-	-	-88	Upgrade
Asset Writedown	-51	-30	-80	-	-	Upgrade
Other Unusual Items	-	-	-	-88	-	Upgrade
Pretax Income	393	147	337	246	-1,228	Upgrade
Income Tax Expense	99	13	92	68	-538	Upgrade
Net Income	294	134	245	178	-690	Upgrade
Net Income to Common	294	134	245	178	-690	Upgrade
Net Income Growth	119.40%	-45.31%	37.64%	-	-	Upgrade
Shares Outstanding (Basic)	164	162	160	159	157	Upgrade
Shares Outstanding (Diluted)	169	163	162	163	157	Upgrade
Shares Change (YoY)	3.37%	0.80%	-0.25%	3.37%	0.70%	Upgrade
EPS (Basic)	1.79	0.83	1.53	1.12	-4.39	Upgrade
EPS (Diluted)	1.74	0.82	1.51	1.10	-4.39	Upgrade
EPS Growth	112.19%	-45.70%	37.27%	-	-	Upgrade
Free Cash Flow	751	52	473	184	-733	Upgrade
Free Cash Flow Per Share	4.45	0.32	2.92	1.13	-4.66	Upgrade
Dividend Per Share	0.760	0.760	0.760	-	0.370	Upgrade
Dividend Growth	-	-	-	-	-75.00%	Upgrade
Gross Margin	37.43%	36.68%	35.49%	36.82%	29.30%	Upgrade
Operating Margin	3.64%	3.84%	3.51%	3.33%	-8.95%	Upgrade
Profit Margin	1.96%	0.91%	1.58%	1.20%	-6.44%	Upgrade
Free Cash Flow Margin	5.00%	0.35%	3.05%	1.24%	-6.84%	Upgrade
EBITDA	1,149	1,151	1,149	1,107	-288	Upgrade
EBITDA Margin	7.65%	7.83%	7.40%	7.49%	-2.69%	Upgrade
D&A For EBITDA	603	586	604	615	671	Upgrade
EBIT	546	565	545	492	-959	Upgrade
EBIT Margin	3.64%	3.84%	3.51%	3.33%	-8.95%	Upgrade
Effective Tax Rate	25.19%	8.84%	27.30%	27.64%	-	Upgrade
Revenue as Reported	15,016	14,693	15,530	14,789	10,715	Upgrade
Advertising Expenses	318	313	309	300	283	Upgrade

Updated Mar 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.