Nexity SA (LON:0KB3)
London · Delayed Price · Currency is GBP · Price in EUR 11.15
-0.40 (-3.46%)
At close: Aug 1, 2025
Vista Outdoor Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 3,054 | 3,333 | 3,964 | 4,352 | 4,468 | 4,512 | Upgrade | |
Revenue Growth (YoY) | -16.43% | -15.93% | -8.90% | -2.61% | -0.96% | 7.40% | Upgrade |
Cost of Revenue | 2,330 | 2,557 | 2,605 | 2,884 | 2,888 | 2,937 | Upgrade |
Gross Profit | 723.91 | 775.55 | 1,359 | 1,468 | 1,580 | 1,574 | Upgrade |
Selling, General & Admin | 574.64 | 681.94 | 946.93 | 927.31 | 1,015 | 1,052 | Upgrade |
Other Operating Expenses | 29.04 | 32.26 | 36.18 | 33.7 | 34.51 | 32.4 | Upgrade |
Operating Expenses | 799.92 | 915.86 | 1,181 | 1,133 | 1,207 | 1,331 | Upgrade |
Operating Income | -76.01 | -140.31 | 178.5 | 335.16 | 373.38 | 243.02 | Upgrade |
Interest Expense | -99.18 | -110.19 | -89.84 | -53.42 | -69 | -83.11 | Upgrade |
Interest & Investment Income | 17.28 | 18.52 | 11.29 | 4.03 | 2.3 | 4.47 | Upgrade |
Earnings From Equity Investments | 4.6 | 3.68 | -30.52 | 18.29 | 29.11 | 26.86 | Upgrade |
Other Non Operating Income (Expenses) | -37.94 | -37.95 | -21.54 | -11.18 | -16.81 | -3.91 | Upgrade |
EBT Excluding Unusual Items | -191.25 | -266.25 | 47.89 | 292.88 | 318.98 | 187.34 | Upgrade |
Impairment of Goodwill | - | - | - | - | 61.09 | - | Upgrade |
Other Unusual Items | 15.15 | 131.92 | 39.62 | - | 54.52 | - | Upgrade |
Pretax Income | -186.54 | -134.33 | 87.51 | 292.88 | 434.59 | 187.34 | Upgrade |
Income Tax Expense | -42.69 | -73.19 | 50.78 | 88.77 | 98.13 | 68.13 | Upgrade |
Earnings From Continuing Operations | -143.85 | -61.14 | 36.73 | 204.11 | 336.46 | 119.21 | Upgrade |
Minority Interest in Earnings | -7.83 | -1.09 | -17.53 | -16.34 | -11.56 | -6.2 | Upgrade |
Net Income | -151.69 | -62.23 | 19.21 | 187.77 | 324.91 | 113.01 | Upgrade |
Net Income to Common | -151.69 | -62.23 | 19.21 | 187.77 | 324.91 | 113.01 | Upgrade |
Net Income Growth | - | - | -89.77% | -42.21% | 187.50% | -29.68% | Upgrade |
Shares Outstanding (Basic) | 56 | 56 | 56 | 55 | 56 | 55 | Upgrade |
Shares Outstanding (Diluted) | 56 | 56 | 65 | 64 | 62 | 64 | Upgrade |
Shares Change (YoY) | -17.88% | -13.95% | 1.26% | 2.51% | -2.94% | 0.25% | Upgrade |
EPS (Basic) | -2.73 | -1.12 | 0.35 | 3.40 | 5.85 | 2.05 | Upgrade |
EPS (Diluted) | -2.73 | -1.12 | 0.33 | 2.98 | 5.25 | 1.77 | Upgrade |
EPS Growth | - | - | -88.93% | -43.24% | 196.61% | -29.76% | Upgrade |
Free Cash Flow | 194.21 | 184.3 | 179.11 | 200.1 | 42.85 | 688.52 | Upgrade |
Free Cash Flow Per Share | 3.49 | 3.32 | 2.78 | 3.14 | 0.69 | 10.75 | Upgrade |
Dividend Per Share | - | - | - | 2.500 | 2.500 | 2.000 | Upgrade |
Dividend Growth | - | - | - | - | 25.00% | - | Upgrade |
Gross Margin | 23.71% | 23.27% | 34.28% | 33.74% | 35.37% | 34.89% | Upgrade |
Operating Margin | -2.49% | -4.21% | 4.50% | 7.70% | 8.36% | 5.39% | Upgrade |
Profit Margin | -4.97% | -1.87% | 0.48% | 4.32% | 7.27% | 2.50% | Upgrade |
Free Cash Flow Margin | 6.36% | 5.53% | 4.52% | 4.60% | 0.96% | 15.26% | Upgrade |
EBITDA | -35.97 | -96.12 | 232.05 | 374.21 | 406.13 | 293.56 | Upgrade |
EBITDA Margin | -1.18% | -2.88% | 5.85% | 8.60% | 9.09% | 6.51% | Upgrade |
D&A For EBITDA | 40.04 | 44.2 | 53.56 | 39.05 | 32.74 | 50.54 | Upgrade |
EBIT | -76.01 | -140.31 | 178.5 | 335.16 | 373.38 | 243.02 | Upgrade |
EBIT Margin | -2.49% | -4.21% | 4.50% | 7.70% | 8.36% | 5.39% | Upgrade |
Effective Tax Rate | - | - | 58.03% | 30.31% | 22.58% | 36.37% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.