Barco NV (LON:0KDK)
London
· Delayed Price · Currency is GBP · Price in EUR 11.26
+0.05 (0.40%)
At close: Apr 17, 2025
Barco NV Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 946.59 | 1,050 | 1,058 | 804.29 | 770.08 | Upgrade
|
| Revenue Growth (YoY) | -9.86% | -0.77% | 31.58% | 4.44% | -28.87% | Upgrade
|
| Cost of Revenue | 561.16 | 611.61 | 645.54 | 516.8 | 486.3 | Upgrade
|
| Gross Profit | 385.43 | 438.52 | 412.75 | 287.49 | 283.78 | Upgrade
|
| Selling, General & Admin | 194.56 | 205.84 | 200.45 | 164.1 | 162.69 | Upgrade
|
| Research & Development | 130.89 | 132.28 | 120.49 | 101.34 | 102.61 | Upgrade
|
| Other Operating Expenses | -2.54 | 1.58 | 3.88 | 4.4 | 4.31 | Upgrade
|
| Operating Expenses | 325.74 | 341.93 | 326.37 | 272.9 | 272.52 | Upgrade
|
| Operating Income | 59.7 | 96.59 | 86.38 | 14.58 | 11.27 | Upgrade
|
| Interest Expense | -3.35 | -1.83 | -1.93 | -1.82 | -1.97 | Upgrade
|
| Interest & Investment Income | 8.64 | 6.51 | 2.77 | 0.71 | 1.85 | Upgrade
|
| Earnings From Equity Investments | 8.99 | 5.59 | 6.1 | 3.08 | 3.23 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.56 | -2.26 | -0.67 | -0.06 | -3.11 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | 0 | Upgrade
|
| EBT Excluding Unusual Items | 73.42 | 104.6 | 92.65 | 16.49 | 11.27 | Upgrade
|
| Merger & Restructuring Charges | -11.1 | -10.81 | -2.5 | -6.42 | -14.51 | Upgrade
|
| Gain (Loss) on Sale of Assets | 12.61 | 4.73 | 1.67 | 1.82 | 0.01 | Upgrade
|
| Other Unusual Items | - | - | - | - | -1.5 | Upgrade
|
| Pretax Income | 74.93 | 98.52 | 91.82 | 11.89 | -4.73 | Upgrade
|
| Income Tax Expense | 12.84 | 17.28 | 15.93 | 2.13 | - | Upgrade
|
| Earnings From Continuing Operations | 62.1 | 81.24 | 75.9 | 9.76 | -4.73 | Upgrade
|
| Net Income to Company | 62.1 | 81.24 | 75.9 | 9.76 | -4.73 | Upgrade
|
| Minority Interest in Earnings | 0.86 | -1.07 | -0.68 | -0.88 | 0.34 | Upgrade
|
| Net Income | 62.96 | 80.17 | 75.22 | 8.88 | -4.39 | Upgrade
|
| Net Income to Common | 62.96 | 80.17 | 75.22 | 8.88 | -4.39 | Upgrade
|
| Net Income Growth | -21.47% | 6.58% | 746.96% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 89 | 90 | 90 | 89 | 88 | Upgrade
|
| Shares Outstanding (Diluted) | 89 | 91 | 90 | 89 | 89 | Upgrade
|
| Shares Change (YoY) | -1.81% | 0.65% | 1.46% | 0.55% | -0.19% | Upgrade
|
| EPS (Basic) | 0.71 | 0.89 | 0.84 | 0.10 | -0.05 | Upgrade
|
| EPS (Diluted) | 0.70 | 0.88 | 0.83 | 0.10 | -0.05 | Upgrade
|
| EPS Growth | -20.46% | 6.02% | 731.63% | - | - | Upgrade
|
| Free Cash Flow | 100.58 | 39.97 | 6.58 | 80.87 | -33.43 | Upgrade
|
| Free Cash Flow Per Share | 1.13 | 0.44 | 0.07 | 0.91 | -0.38 | Upgrade
|
| Dividend Per Share | 0.510 | 0.480 | 0.440 | 0.400 | 0.378 | Upgrade
|
| Dividend Growth | 6.25% | 9.09% | 10.00% | 5.82% | - | Upgrade
|
| Gross Margin | 40.72% | 41.76% | 39.00% | 35.74% | 36.85% | Upgrade
|
| Operating Margin | 6.31% | 9.20% | 8.16% | 1.81% | 1.46% | Upgrade
|
| Profit Margin | 6.65% | 7.63% | 7.11% | 1.10% | -0.57% | Upgrade
|
| Free Cash Flow Margin | 10.63% | 3.81% | 0.62% | 10.05% | -4.34% | Upgrade
|
| EBITDA | 88.1 | 124.01 | 113.17 | 43.7 | 40.82 | Upgrade
|
| EBITDA Margin | 9.31% | 11.81% | 10.69% | 5.43% | 5.30% | Upgrade
|
| D&A For EBITDA | 28.41 | 27.42 | 26.79 | 29.11 | 29.55 | Upgrade
|
| EBIT | 59.7 | 96.59 | 86.38 | 14.58 | 11.27 | Upgrade
|
| EBIT Margin | 6.31% | 9.20% | 8.16% | 1.81% | 1.46% | Upgrade
|
| Effective Tax Rate | 17.13% | 17.54% | 17.34% | 17.93% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.