The Navigator Company, S.A. (LON: 0KLO)

The Navigator Company Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jan 17, 2025	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	2,083	2,190	2,179	2,001	1,592	2,162
Market Cap Growth	-0.83%	0.50%	8.88%	25.72%	-26.38%	-6.76%
Enterprise Value	2,732	2,717	2,551	2,549	2,221	2,867
Last Close Price	2.94	2.81	2.57	2.15	1.60	1.98
PE Ratio	7.93	9.18	6.26	13.90	16.27	15.16
PS Ratio	1.26	1.28	0.99	1.49	1.28	1.51
PB Ratio	1.86	1.92	1.95	2.28	1.73	2.48
P/TBV Ratio	3.05	2.84	2.93	3.71	2.79	3.95
P/FCF Ratio	12.75	15.01	4.86	8.93	6.76	12.57
P/OCF Ratio	6.78	6.84	3.93	6.73	4.98	6.72
EV/Sales Ratio	1.55	1.59	1.16	1.90	1.79	2.00
EV/EBITDA Ratio	5.76	6.28	3.86	8.82	9.33	9.48
EV/EBIT Ratio	7.90	8.43	4.85	13.20	20.65	16.10
EV/FCF Ratio	15.96	18.63	5.70	11.37	9.43	16.66
Debt / Equity Ratio	0.60	0.57	0.64	0.87	1.01	0.91
Debt / EBITDA Ratio	1.50	1.47	1.07	2.57	3.82	2.57
Debt / FCF Ratio	4.11	4.45	1.59	3.39	3.96	4.58
Asset Turnover	0.71	0.69	0.91	0.63	0.54	0.66
Inventory Turnover	4.13	4.37	6.22	3.64	4.89	5.27
Quick Ratio	0.72	0.92	1.04	0.94	0.82	0.88
Current Ratio	1.20	1.42	1.47	1.33	1.12	1.36
Return on Equity (ROE)	23.81%	21.35%	34.06%	16.55%	10.64%	15.20%
Return on Assets (ROA)	8.75%	8.12%	13.62%	5.66%	2.94%	5.13%
Return on Capital (ROIC)	12.06%	11.25%	18.45%	7.16%	3.73%	6.71%
Earnings Yield	12.61%	10.90%	15.98%	7.19%	6.15%	6.60%
FCF Yield	8.22%	6.66%	20.56%	11.20%	14.79%	7.96%
Dividend Yield	8.57%	6.52%	17.01%	8.23%	7.84%	5.96%
Payout Ratio	47.53%	72.74%	63.69%	87.25%	181.55%	118.84%
Buyback Yield / Dilution	-	-	-	0.27%	0.54%
Total Shareholder Return	8.57%	6.52%	17.01%	8.23%	8.11%	6.50%

Source: S&P Capital IQ. Standard template. Financial Sources.