LON:0KOC Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan '26 Jan 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	88,861	99,216	112,120	73,148	62,984	44,353
Market Cap Growth	-23.44%	-11.51%	53.28%	16.14%	42.01%	4.63%
Enterprise Value	93,888	104,211	117,517	78,846	68,404	48,135
PE Ratio	10.58	11.81	16.59	24.11	109.19	18.07
PS Ratio	1.36	1.52	1.86	1.50	1.53	1.26
PB Ratio	3.94	4.40	5.49	4.60	4.78	3.29
P/FCF Ratio	-	-	9.46	8.97	11.57	7.99
P/OCF Ratio	-	-	9.28	8.75	11.08	7.74
EV/Sales Ratio	1.47	1.60	1.95	1.62	1.66	1.37
EV/EBITDA Ratio	8.70	9.47	13.05	18.40	48.57	13.68
EV/EBIT Ratio	8.88	9.67	13.38	19.42	59.25	14.72
EV/FCF Ratio	-	-	9.92	9.66	12.57	8.67
Debt / Equity Ratio	0.23	0.23	0.28	0.35	0.40	0.28
Debt / EBITDA Ratio	0.47	0.47	0.62	1.27	3.76	1.05
Debt / FCF Ratio	-	-	0.48	0.68	0.97	0.68
Quick Ratio	0.30	0.30	0.21	0.23	0.25	0.23
Current Ratio	0.34	0.34	0.29	0.32	0.38	0.35
Asset Turnover	0.77	0.77	0.78	0.76	0.68	0.71
Return on Equity (ROE)	40.45%	40.45%	36.98%	21.58%	4.23%	19.00%
Return on Assets (ROA)	7.92%	7.92%	7.07%	3.94%	1.19%	4.09%
Return on Invested Capital (ROIC)	28.98%	32.99%	28.99%	16.59%	4.78%	15.35%
Earnings Yield	9.46%	8.47%	6.04%	4.19%	0.95%	5.58%
FCF Yield	-	-	10.57%	11.15%	8.64%	12.52%
Dividend Yield	4.96%	6.45%	2.22%	0.79%	0.34%	2.02%
Payout Ratio	-	-	8.04%	7.10%	36.15%	112.61%
Buyback Yield / Dilution	-0.07%	-0.07%	-0.03%	-0.07%	0.02%	0.08%
Total Shareholder Return	4.89%	6.38%	2.19%	0.72%	0.36%	2.11%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.