LON:0KV5 Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Sep '25 Sep 16, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	28,934	24,376	17,087	12,505	9,635	6,767	Upgrade
Market Cap Growth	30.35%	42.66%	36.64%	29.78%	42.39%	-28.92%	Upgrade
Enterprise Value	36,274	32,163	24,787	19,783	11,773	13,551	Upgrade
PE Ratio	8.26	7.87	5.02	4.53	3.89	52.97	Upgrade
PS Ratio	1.01	0.88	0.68	0.54	0.50	0.47	Upgrade
PB Ratio	1.28	1.08	0.79	0.66	0.61	0.53	Upgrade
P/FCF Ratio	10.07	8.51	-	-	2.08	-	Upgrade
P/OCF Ratio	8.73	7.64	-	-	1.97	66.08	Upgrade
EV/Sales Ratio	1.25	1.16	0.99	0.86	0.61	0.94	Upgrade
EV/EBITDA Ratio	6.21	5.92	4.87	5.10	3.16	20.27	Upgrade
EV/EBIT Ratio	6.73	6.40	5.26	5.58	3.37	33.68	Upgrade
EV/FCF Ratio	12.62	11.23	-	-	2.54	-	Upgrade
Debt / Equity Ratio	0.46	0.46	0.39	0.42	0.42	0.59	Upgrade
Debt / EBITDA Ratio	1.79	1.92	1.67	2.08	1.70	9.33	Upgrade
Debt / FCF Ratio	3.58	3.64	-	-	1.42	-	Upgrade
Quick Ratio	1.95	2.59	2.38	3.72	1.01	0.80	Upgrade
Current Ratio	4.21	6.93	6.06	7.86	1.43	1.24	Upgrade
Asset Turnover	0.38	0.37	0.37	0.34	0.33	0.27	Upgrade
Return on Equity (ROE)	17.29%	15.21%	20.09%	17.20%	18.88%	0.21%	Upgrade
Return on Assets (ROA)	4.40%	4.16%	4.39%	3.23%	3.68%	0.47%	Upgrade
Return on Capital (ROIC)	10.66%	9.84%	10.53%	8.48%	10.19%	1.26%	Upgrade
Earnings Yield	12.10%	12.70%	20.13%	22.39%	26.07%	2.36%	Upgrade
FCF Yield	9.93%	11.75%	-2.54%	-32.12%	48.19%	-1.44%	Upgrade
Dividend Yield	0.51%	1.09%	1.72%	1.76%	2.34%	3.28%	Upgrade
Payout Ratio	8.01%	10.63%	6.73%	8.75%	9.31%	146.38%	Upgrade
Buyback Yield / Dilution	6.88%	3.37%	1.32%	7.71%	0.95%	1.21%	Upgrade
Total Shareholder Return	7.40%	4.46%	3.04%	9.47%	3.29%	4.49%	Upgrade

Source: S&P Global Market Intelligence. Insurance template. Financial Sources.