Havila Shipping ASA (LON:0LGI)
London
· Delayed Price · Currency is GBP · Price in NOK 1.560
+0.075 (5.05%)
At close: May 19, 2025
Havila Shipping ASA Cash Flow Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 29.05 | 10.38 | 112.87 | -112.7 | 65.67 | 1,172 | Upgrade
|
| Depreciation & Amortization | 156.76 | 146.25 | 131.63 | 183.73 | 203.62 | 350.75 | Upgrade
|
| Loss (Gain) From Sale of Assets | -11.59 | -7.42 | -212.32 | -139.41 | -0.99 | - | Upgrade
|
| Asset Writedown & Restructuring Costs | -186 | -154 | -865.02 | -226 | -235.32 | 783 | Upgrade
|
| Loss (Gain) on Equity Investments | -5.55 | 1.93 | 3.06 | 6.31 | 1.29 | -11 | Upgrade
|
| Other Operating Activities | 239.86 | 198.18 | 1,041 | 463.31 | 64.32 | -2,216 | Upgrade
|
| Change in Accounts Receivable | 27.25 | 52.06 | 0.45 | -30.8 | 33.59 | 86.15 | Upgrade
|
| Change in Accounts Payable | -27.31 | -17.73 | -115.9 | 72.34 | -5.7 | -30.84 | Upgrade
|
| Operating Cash Flow | 222.47 | 229.64 | 95.77 | 216.77 | 126.47 | 134.5 | Upgrade
|
| Operating Cash Flow Growth | 4.25% | 139.78% | -55.82% | 71.41% | -5.97% | 41.51% | Upgrade
|
| Capital Expenditures | -69.8 | -58.75 | -48.1 | -48.07 | -60.5 | -78.04 | Upgrade
|
| Investing Cash Flow | -43.88 | -32.84 | -22.26 | -22.22 | -34.19 | -52.12 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | - | 100 | Upgrade
|
| Long-Term Debt Issued | - | 499.56 | - | - | - | - | Upgrade
|
| Total Debt Issued | 499.56 | 499.56 | - | - | - | 100 | Upgrade
|
| Long-Term Debt Repaid | - | -650.15 | -127.55 | -144.92 | -98.2 | -160.33 | Upgrade
|
| Net Debt Issued (Repaid) | -132.67 | -150.59 | -127.55 | -144.92 | -98.2 | -60.33 | Upgrade
|
| Other Financing Activities | -0 | -0 | - | - | - | - | Upgrade
|
| Financing Cash Flow | -132.67 | -150.59 | -127.55 | -144.92 | -98.2 | -60.33 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.13 | 3.64 | 4.38 | -3.12 | 0.28 | -16.55 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 0 | 0 | - | - | - | - | Upgrade
|
| Net Cash Flow | 46.04 | 49.86 | -49.66 | 46.52 | -5.63 | 5.49 | Upgrade
|
| Free Cash Flow | 152.66 | 170.89 | 47.67 | 168.71 | 65.97 | 56.46 | Upgrade
|
| Free Cash Flow Growth | -1.69% | 258.48% | -71.74% | 155.74% | 16.85% | 319.75% | Upgrade
|
| Free Cash Flow Margin | 24.27% | 29.45% | 6.82% | 24.63% | 12.20% | 8.08% | Upgrade
|
| Free Cash Flow Per Share | 1.74 | 6.81 | 0.08 | 7.10 | 0.12 | 2.37 | Upgrade
|
| Cash Interest Paid | 64.94 | 59.03 | 64.52 | 79.75 | 56.04 | 97.1 | Upgrade
|
| Cash Income Tax Paid | 2.34 | 2.55 | 3.05 | 4.6 | 4.7 | 5.84 | Upgrade
|
| Levered Free Cash Flow | 205.14 | 222.03 | 543.27 | -274.46 | 139.03 | 176.08 | Upgrade
|
| Unlevered Free Cash Flow | 206.75 | 223.91 | 545.25 | -271.77 | 142.98 | 235.51 | Upgrade
|
| Change in Net Working Capital | -33.71 | -68.13 | -376.52 | 453.85 | -29.98 | -73.53 | Upgrade
|
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.