Zoetis Inc. (LON: 0M3Q)
London
· Delayed Price · Currency is GBP · Price in USD163.15
-1.99 (-1.21%)
Dec 23, 2024, 5:40 PM BST
Zoetis Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 29, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 30, 2022 | Dec '21 Dec 30, 2021 | Dec '20 Dec 30, 2020 | Dec '19 Dec 30, 2019 | 2018 - 2014 |
| Revenue | 9,152 | 8,544 | 8,080 | 7,776 | 6,675 | 6,260 | Upgrade
|
| Revenue Growth (YoY) | 9.33% | 5.74% | 3.91% | 16.49% | 6.63% | 7.47% | Upgrade
|
| Cost of Revenue | 2,737 | 2,558 | 2,446 | 2,295 | 2,038 | 1,915 | Upgrade
|
| Gross Profit | 6,415 | 5,986 | 5,634 | 5,481 | 4,637 | 4,345 | Upgrade
|
| Selling, General & Admin | 2,258 | 2,151 | 2,009 | 2,001 | 1,713 | 1,636 | Upgrade
|
| Research & Development | 674 | 614 | 539 | 508 | 463 | 457 | Upgrade
|
| Operating Expenses | 3,076 | 2,914 | 2,698 | 2,670 | 2,336 | 2,248 | Upgrade
|
| Operating Income | 3,339 | 3,072 | 2,936 | 2,811 | 2,301 | 2,097 | Upgrade
|
| Interest Expense | -233 | -239 | -221 | -224 | -231 | -223 | Upgrade
|
| Interest & Investment Income | 105 | 105 | 50 | 6 | 12 | 37 | Upgrade
|
| Currency Exchange Gain (Loss) | -48 | -47 | -62 | -27 | -21 | -16 | Upgrade
|
| Other Non Operating Income (Expenses) | 1 | 36 | 18 | 6 | 7 | 16 | Upgrade
|
| EBT Excluding Unusual Items | 3,164 | 2,927 | 2,721 | 2,572 | 2,068 | 1,911 | Upgrade
|
| Merger & Restructuring Charges | -55 | -55 | -15 | -45 | -40 | -38 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -4 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -28 | 101 | - | -3 | 19 | - | Upgrade
|
| Asset Writedown | -29 | -36 | -46 | -30 | -30 | - | Upgrade
|
| Other Unusual Items | -1 | -1 | -4 | -6 | -17 | -72 | Upgrade
|
| Pretax Income | 3,051 | 2,936 | 2,656 | 2,488 | 1,996 | 1,801 | Upgrade
|
| Income Tax Expense | 613 | 596 | 545 | 454 | 360 | 301 | Upgrade
|
| Earnings From Continuing Operations | 2,438 | 2,340 | 2,111 | 2,034 | 1,636 | 1,500 | Upgrade
|
| Minority Interest in Earnings | -8 | 4 | 3 | 3 | 2 | - | Upgrade
|
| Net Income | 2,430 | 2,344 | 2,114 | 2,037 | 1,638 | 1,500 | Upgrade
|
| Net Income to Common | 2,430 | 2,344 | 2,114 | 2,037 | 1,638 | 1,500 | Upgrade
|
| Net Income Growth | 6.58% | 10.88% | 3.78% | 24.36% | 9.20% | 5.04% | Upgrade
|
| Shares Outstanding (Basic) | 456 | 461 | 469 | 474 | 476 | 478 | Upgrade
|
| Shares Outstanding (Diluted) | 457 | 462 | 470 | 477 | 479 | 482 | Upgrade
|
| Shares Change (YoY) | -1.47% | -1.73% | -1.33% | -0.39% | -0.67% | -1.05% | Upgrade
|
| EPS (Basic) | 5.33 | 5.08 | 4.51 | 4.29 | 3.44 | 3.14 | Upgrade
|
| EPS (Diluted) | 5.32 | 5.07 | 4.49 | 4.27 | 3.42 | 3.11 | Upgrade
|
| EPS Growth | 8.38% | 12.92% | 5.15% | 24.85% | 9.97% | 6.14% | Upgrade
|
| Free Cash Flow | 2,308 | 1,621 | 1,326 | 1,736 | 1,673 | 1,335 | Upgrade
|
| Free Cash Flow Per Share | 5.05 | 3.51 | 2.82 | 3.64 | 3.50 | 2.77 | Upgrade
|
| Dividend Per Share | 1.671 | 1.500 | 1.300 | 1.000 | 0.800 | 0.656 | Upgrade
|
| Dividend Growth | 15.24% | 15.38% | 30.00% | 25.00% | 21.95% | 30.16% | Upgrade
|
| Gross Margin | 70.09% | 70.06% | 69.73% | 70.49% | 69.47% | 69.41% | Upgrade
|
| Operating Margin | 36.48% | 35.96% | 36.34% | 36.15% | 34.47% | 33.50% | Upgrade
|
| Profit Margin | 26.55% | 27.43% | 26.16% | 26.20% | 24.54% | 23.96% | Upgrade
|
| Free Cash Flow Margin | 25.22% | 18.97% | 16.41% | 22.33% | 25.06% | 21.33% | Upgrade
|
| EBITDA | 3,764 | 3,488 | 3,332 | 3,207 | 2,696 | 2,482 | Upgrade
|
| EBITDA Margin | 41.13% | 40.82% | 41.24% | 41.24% | 40.39% | 39.65% | Upgrade
|
| D&A For EBITDA | 425 | 416 | 396 | 396 | 395 | 385 | Upgrade
|
| EBIT | 3,339 | 3,072 | 2,936 | 2,811 | 2,301 | 2,097 | Upgrade
|
| EBIT Margin | 36.48% | 35.95% | 36.34% | 36.15% | 34.47% | 33.50% | Upgrade
|
| Effective Tax Rate | 20.09% | 20.30% | 20.52% | 18.25% | 18.04% | 16.71% | Upgrade
|
| Advertising Expenses | - | 281 | 287 | 292 | 233 | 167 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.