Zoetis Inc. (LON:0M3Q)
London
· Delayed Price · Currency is GBP · Price in USD 159.32
+1.88 (1.19%)
At close: Feb 21, 2025
Zoetis Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 9,256 | 8,544 | 8,080 | 7,776 | 6,675 | Upgrade
|
| Revenue Growth (YoY) | 8.33% | 5.74% | 3.91% | 16.49% | 6.63% | Upgrade
|
| Cost of Revenue | 2,718 | 2,558 | 2,446 | 2,295 | 2,038 | Upgrade
|
| Gross Profit | 6,538 | 5,986 | 5,634 | 5,481 | 4,637 | Upgrade
|
| Selling, General & Admin | 2,318 | 2,151 | 2,009 | 2,001 | 1,713 | Upgrade
|
| Research & Development | 686 | 614 | 539 | 508 | 463 | Upgrade
|
| Operating Expenses | 3,145 | 2,914 | 2,698 | 2,670 | 2,336 | Upgrade
|
| Operating Income | 3,393 | 3,072 | 2,936 | 2,811 | 2,301 | Upgrade
|
| Interest Expense | -225 | -239 | -221 | -224 | -231 | Upgrade
|
| Interest & Investment Income | 106 | 105 | 50 | 6 | 12 | Upgrade
|
| Currency Exchange Gain (Loss) | -50 | -47 | -62 | -27 | -21 | Upgrade
|
| Other Non Operating Income (Expenses) | 1 | 36 | 18 | 6 | 7 | Upgrade
|
| EBT Excluding Unusual Items | 3,225 | 2,927 | 2,721 | 2,572 | 2,068 | Upgrade
|
| Merger & Restructuring Charges | -37 | -55 | -15 | -45 | -40 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -4 | Upgrade
|
| Gain (Loss) on Sale of Assets | -39 | 101 | - | -3 | 19 | Upgrade
|
| Asset Writedown | -15 | -36 | -46 | -30 | -30 | Upgrade
|
| Other Unusual Items | -1 | -1 | -4 | -6 | -17 | Upgrade
|
| Pretax Income | 3,133 | 2,936 | 2,656 | 2,488 | 1,996 | Upgrade
|
| Income Tax Expense | 637 | 596 | 545 | 454 | 360 | Upgrade
|
| Earnings From Continuing Operations | 2,496 | 2,340 | 2,111 | 2,034 | 1,636 | Upgrade
|
| Minority Interest in Earnings | -10 | 4 | 3 | 3 | 2 | Upgrade
|
| Net Income | 2,486 | 2,344 | 2,114 | 2,037 | 1,638 | Upgrade
|
| Net Income to Common | 2,486 | 2,344 | 2,114 | 2,037 | 1,638 | Upgrade
|
| Net Income Growth | 6.06% | 10.88% | 3.78% | 24.36% | 9.20% | Upgrade
|
| Shares Outstanding (Basic) | 454 | 461 | 469 | 474 | 476 | Upgrade
|
| Shares Outstanding (Diluted) | 455 | 462 | 470 | 477 | 479 | Upgrade
|
| Shares Change (YoY) | -1.61% | -1.73% | -1.33% | -0.39% | -0.67% | Upgrade
|
| EPS (Basic) | 5.47 | 5.08 | 4.51 | 4.29 | 3.44 | Upgrade
|
| EPS (Diluted) | 5.47 | 5.07 | 4.49 | 4.27 | 3.42 | Upgrade
|
| EPS Growth | 7.89% | 12.92% | 5.15% | 24.85% | 9.97% | Upgrade
|
| Free Cash Flow | 2,298 | 1,621 | 1,326 | 1,736 | 1,673 | Upgrade
|
| Free Cash Flow Per Share | 5.05 | 3.51 | 2.82 | 3.64 | 3.50 | Upgrade
|
| Dividend Per Share | 1.728 | 1.500 | 1.300 | 1.000 | 0.800 | Upgrade
|
| Dividend Growth | 15.20% | 15.38% | 30.00% | 25.00% | 21.95% | Upgrade
|
| Gross Margin | 70.64% | 70.06% | 69.73% | 70.49% | 69.47% | Upgrade
|
| Operating Margin | 36.66% | 35.96% | 36.34% | 36.15% | 34.47% | Upgrade
|
| Profit Margin | 26.86% | 27.43% | 26.16% | 26.20% | 24.54% | Upgrade
|
| Free Cash Flow Margin | 24.83% | 18.97% | 16.41% | 22.33% | 25.06% | Upgrade
|
| EBITDA | 3,829 | 3,488 | 3,332 | 3,207 | 2,696 | Upgrade
|
| EBITDA Margin | 41.37% | 40.82% | 41.24% | 41.24% | 40.39% | Upgrade
|
| D&A For EBITDA | 436 | 416 | 396 | 396 | 395 | Upgrade
|
| EBIT | 3,393 | 3,072 | 2,936 | 2,811 | 2,301 | Upgrade
|
| EBIT Margin | 36.66% | 35.95% | 36.34% | 36.15% | 34.47% | Upgrade
|
| Effective Tax Rate | 20.33% | 20.30% | 20.52% | 18.25% | 18.04% | Upgrade
|
| Advertising Expenses | 302 | 281 | 287 | 292 | 233 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.