Arribatec Group ASA (LON:0M3T)
London · Delayed Price · Currency is GBP · Price in NOK 0.5370
+0.0230 (4.47%)
At close: Jul 10, 2025
Arribatec Group ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| 594.32 | 574.73 | 572.98 | 504.97 | 413.94 | 154.02 | Upgrade | |
Revenue Growth (YoY) | 8.11% | 0.31% | 13.47% | 21.99% | 168.75% | 35.51% | Upgrade |
Cost of Revenue | 149.31 | 146.68 | 132.67 | 115.04 | 92.86 | 17.61 | Upgrade |
Gross Profit | 445.01 | 428.05 | 440.31 | 389.93 | 321.08 | 136.42 | Upgrade |
Selling, General & Admin | 329.43 | 324.74 | 309.09 | 313.53 | 243.77 | 89.95 | Upgrade |
Other Operating Expenses | 105.7 | 108.39 | 106.75 | 106.27 | 84.11 | 34.9 | Upgrade |
Operating Expenses | 480.26 | 478.56 | 464.15 | 470.42 | 367.49 | 132.09 | Upgrade |
Operating Income | -35.25 | -50.51 | -23.84 | -80.49 | -46.41 | 4.32 | Upgrade |
Interest Expense | -1.86 | -2.09 | -2.33 | -1.93 | -2.95 | -1.71 | Upgrade |
Interest & Investment Income | 0.47 | 0.46 | 0.56 | 0.29 | 0.26 | 0.24 | Upgrade |
Currency Exchange Gain (Loss) | -0.71 | -1.29 | -1.6 | 1.68 | -0.61 | -0.23 | Upgrade |
Other Non Operating Income (Expenses) | -3.5 | -3.15 | -2.84 | -0.12 | -0.59 | - | Upgrade |
EBT Excluding Unusual Items | -40.85 | -56.59 | -30.05 | -80.57 | -50.3 | 2.63 | Upgrade |
Merger & Restructuring Charges | -10.14 | -10.14 | - | -5.61 | - | -56.82 | Upgrade |
Impairment of Goodwill | -24.6 | -24.6 | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | -4.24 | - | - | Upgrade |
Asset Writedown | - | - | - | -0.01 | -3.36 | - | Upgrade |
Pretax Income | -75.59 | -91.33 | -30.05 | -90.43 | -53.66 | -54.2 | Upgrade |
Income Tax Expense | -5.77 | -8.62 | -7 | -7.04 | -4.8 | 1.42 | Upgrade |
Net Income | -41 | -82.71 | -23.05 | -83.39 | -48.86 | -55.62 | Upgrade |
Net Income to Common | -41 | -82.71 | -23.05 | -83.39 | -48.86 | -55.62 | Upgrade |
Shares Outstanding (Basic) | 129 | 70 | 69 | 66 | 49 | 31 | Upgrade |
Shares Outstanding (Diluted) | 129 | 70 | 69 | 66 | 49 | 31 | Upgrade |
Shares Change (YoY) | 86.28% | 0.75% | 4.79% | 34.69% | 60.29% | 29.44% | Upgrade |
EPS (Basic) | -0.32 | -1.19 | -0.33 | -1.27 | -1.00 | -1.82 | Upgrade |
EPS (Diluted) | -0.32 | -1.19 | -0.33 | -1.30 | -1.00 | -1.82 | Upgrade |
Free Cash Flow | 2.33 | 14.85 | 30.97 | -28.73 | -29.64 | -13.56 | Upgrade |
Free Cash Flow Per Share | 0.02 | 0.21 | 0.45 | -0.44 | -0.61 | -0.44 | Upgrade |
Gross Margin | 74.88% | 74.48% | 76.84% | 77.22% | 77.57% | 88.57% | Upgrade |
Operating Margin | -5.93% | -8.79% | -4.16% | -15.94% | -11.21% | 2.81% | Upgrade |
Profit Margin | -6.90% | -14.39% | -4.02% | -16.52% | -11.80% | -36.11% | Upgrade |
Free Cash Flow Margin | 0.39% | 2.58% | 5.41% | -5.69% | -7.16% | -8.80% | Upgrade |
EBITDA | -24.62 | -34.37 | -7.07 | -64.93 | -33.88 | 8.83 | Upgrade |
EBITDA Margin | -4.14% | -5.98% | -1.23% | -12.86% | -8.19% | 5.73% | Upgrade |
D&A For EBITDA | 10.63 | 16.14 | 16.77 | 15.55 | 12.53 | 4.51 | Upgrade |
EBIT | -35.25 | -50.51 | -23.84 | -80.49 | -46.41 | 4.32 | Upgrade |
EBIT Margin | -5.93% | -8.79% | -4.16% | -15.94% | -11.21% | 2.81% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.