LON:0M5U Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 11, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	28	15	21	23	34	22
Market Cap Growth	84.10%	-25.66%	-9.84%	-33.78%	59.95%	-28.00%
Enterprise Value	156	132	147	147	164	173
Last Close Price	0.17	0.09	0.12	-	0.21	0.22
PE Ratio	-	-	-	22.63	3.25	2.14
PS Ratio	0.18	0.10	0.13	0.14	0.22	0.14
PB Ratio	0.38	0.21	0.15	0.16	0.26	0.17
P/FCF Ratio	3.16	38.90	4.82	0.60	1.97	0.99
P/OCF Ratio	2.73	10.38	3.43	0.57	1.76	0.87
EV/Sales Ratio	0.99	0.88	0.93	0.90	1.03	1.09
EV/EBITDA Ratio	10.87	10.07	12.95	11.85	6.99	6.84
EV/EBIT Ratio	14.57	11.64	15.41	13.90	7.61	7.58
EV/FCF Ratio	17.71	336.24	34.36	3.86	9.38	7.98
Debt / Equity Ratio	1.80	1.69	0.82	0.81	1.04	1.12
Debt / EBITDA Ratio	9.25	8.38	8.49	7.73	5.28	5.25
Debt / FCF Ratio	14.83	318.64	26.18	2.98	7.80	6.68
Asset Turnover	0.51	0.50	0.47	0.47	0.48	0.46
Inventory Turnover	472.63	366.66	284.00	332.70	459.17	470.22
Quick Ratio	0.29	0.37	0.29	0.39	0.42	0.39
Current Ratio	0.45	0.53	0.41	0.54	0.57	0.65
Return on Equity (ROE)	-56.85%	-53.87%	-1.27%	0.72%	8.39%	8.09%
Return on Assets (ROA)	2.16%	2.38%	1.78%	1.89%	4.06%	4.13%
Return on Invested Capital (ROIC)	5.30%	5.61%	4.11%	1.55%	6.35%	5.87%
Return on Capital Employed (ROCE)	6.40%	6.80%	4.40%	4.40%	9.70%	8.90%
Earnings Yield	-206.89%	-358.26%	-8.42%	4.42%	30.80%	46.70%
FCF Yield	31.60%	2.57%	20.76%	167.47%	50.82%	100.70%
Buyback Yield / Dilution	-0.31%	-0.21%	0.21%	-	-	-

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.