Mandatum Oyj (LON:0MAN)
5.37
+0.13 (2.56%)
At close: Feb 17, 2025
Mandatum Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2018 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2018 |
Premiums & Annuity Revenue | 336.2 | 336.8 | 325.9 | 1,367 | 1,051 | Upgrade
|
Total Interest & Dividend Income | 195.7 | 56.8 | 621.3 | 1,571 | 553.1 | Upgrade
|
Gain (Loss) on Sale of Investments | 30.8 | 143.9 | 49 | 216.2 | 33.6 | Upgrade
|
Other Revenue | 39.7 | 25.9 | 72.3 | 31 | 25.7 | Upgrade
|
Total Revenue | 602.4 | 563.4 | 1,069 | 3,185 | 1,663 | Upgrade
|
Revenue Growth (YoY) | 6.92% | -47.27% | -66.45% | 91.49% | -4.97% | Upgrade
|
Policy Benefits | 274.5 | 299 | 292 | 2,769 | 1,362 | Upgrade
|
Selling, General & Administrative | - | - | - | 10.7 | 7.1 | Upgrade
|
Other Operating Expenses | 26.2 | 18.2 | 83.5 | 84.6 | 75.5 | Upgrade
|
Total Operating Expenses | 300.7 | 317.2 | 375.5 | 2,925 | 1,497 | Upgrade
|
Operating Income | 301.7 | 246.2 | 693 | 260 | 166.3 | Upgrade
|
Interest Expense | -90.8 | -11.6 | -9.6 | -13.8 | -12.4 | Upgrade
|
Earnings From Equity Investments | -1.6 | -1.8 | 0.1 | 0.6 | - | Upgrade
|
Other Non Operating Income (Expenses) | - | - | -0.1 | - | -0.1 | Upgrade
|
EBT Excluding Unusual Items | 209.3 | 232.8 | 683.4 | 246.8 | 153.8 | Upgrade
|
Gain (Loss) on Sale of Assets | -1.9 | -9.9 | -0.9 | 0.3 | - | Upgrade
|
Asset Writedown | -4.5 | -12.5 | -1.2 | - | - | Upgrade
|
Pretax Income | 202.9 | 210.4 | 681.3 | 247.1 | 153.8 | Upgrade
|
Income Tax Expense | 38 | 49.9 | 138.9 | 50.9 | 36.8 | Upgrade
|
Earnings From Continuing Ops. | 164.9 | 160.5 | 542.4 | 196.2 | 117 | Upgrade
|
Minority Interest in Earnings | - | 0.2 | 0.2 | 0.1 | - | Upgrade
|
Net Income | 164.9 | 160.7 | 542.6 | 196.3 | 117 | Upgrade
|
Preferred Dividends & Other Adjustments | - | - | 484.5 | - | - | Upgrade
|
Net Income to Common | 164.9 | 160.7 | 58.1 | 196.3 | 117 | Upgrade
|
Net Income Growth | 2.61% | -70.38% | 176.41% | 67.78% | -30.48% | Upgrade
|
Shares Outstanding (Basic) | 500 | 502 | 502 | - | - | Upgrade
|
Shares Outstanding (Diluted) | 500 | 502 | 502 | - | - | Upgrade
|
Shares Change (YoY) | -0.42% | - | - | - | - | Upgrade
|
EPS (Basic) | 0.33 | 0.32 | 0.12 | - | - | Upgrade
|
EPS (Diluted) | 0.33 | 0.32 | 0.12 | - | - | Upgrade
|
EPS Growth | 3.04% | 176.59% | - | - | - | Upgrade
|
Free Cash Flow | 69.8 | 274.7 | -19.9 | 397.9 | -284.6 | Upgrade
|
Free Cash Flow Per Share | 0.14 | 0.55 | -0.04 | - | - | Upgrade
|
Dividend Per Share | 0.330 | 0.330 | - | - | - | Upgrade
|
Operating Margin | 50.08% | 43.70% | 64.86% | 8.16% | 10.00% | Upgrade
|
Profit Margin | 27.37% | 28.52% | 5.44% | 6.16% | 7.03% | Upgrade
|
Free Cash Flow Margin | 11.59% | 48.76% | -1.86% | 12.49% | -17.11% | Upgrade
|
EBITDA | 306.3 | 249.4 | 700 | 266.5 | 173.3 | Upgrade
|
EBITDA Margin | 50.85% | 44.27% | 65.51% | 8.37% | 10.42% | Upgrade
|
D&A For EBITDA | 4.6 | 3.2 | 7 | 6.5 | 7 | Upgrade
|
EBIT | 301.7 | 246.2 | 693 | 260 | 166.3 | Upgrade
|
EBIT Margin | 50.08% | 43.70% | 64.86% | 8.16% | 10.00% | Upgrade
|
Effective Tax Rate | 18.73% | 23.72% | 20.39% | 20.60% | 23.93% | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.