Métropole Télévision S.A. (LON:0MGL)
London
· Delayed Price · Currency is GBP · Price in EUR 12.64
-0.03 (-0.24%)
At close: Feb 20, 2025
Métropole Télévision Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 1,311 | 1,316 | 1,357 | 1,390 | 1,274 | Upgrade
|
| Other Revenue | 1.3 | 1 | 3.7 | - | - | Upgrade
|
| Revenue | 1,313 | 1,317 | 1,361 | 1,390 | 1,274 | Upgrade
|
| Revenue Growth (YoY) | -0.31% | -3.23% | -2.14% | 9.17% | -12.53% | Upgrade
|
| Cost of Revenue | 950.8 | 884.4 | 901.6 | 949.1 | 877.5 | Upgrade
|
| Gross Profit | 361.7 | 432.2 | 459 | 441.3 | 396.1 | Upgrade
|
| Other Operating Expenses | 44.3 | 44.5 | 41.3 | 17.3 | 37.5 | Upgrade
|
| Operating Expenses | 130.3 | 151.7 | 142.3 | 107 | 134.5 | Upgrade
|
| Operating Income | 231.4 | 280.5 | 316.7 | 334.3 | 261.6 | Upgrade
|
| Interest Expense | -2.4 | -2.4 | -2.2 | -2.4 | -3 | Upgrade
|
| Interest & Investment Income | 14.8 | 15.5 | 1.8 | 0.6 | 0.2 | Upgrade
|
| Earnings From Equity Investments | -2.8 | 14.3 | -60.7 | -20.9 | -3.7 | Upgrade
|
| Other Non Operating Income (Expenses) | 2 | -1 | 0.7 | 0.9 | -1.7 | Upgrade
|
| EBT Excluding Unusual Items | 243 | 306.9 | 256.3 | 312.5 | 253.4 | Upgrade
|
| Impairment of Goodwill | - | -10 | - | -5.1 | -4.1 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 24.6 | -11 | 55.2 | 123.5 | Upgrade
|
| Asset Writedown | -4.3 | 3.2 | -4.1 | -4.3 | -7.7 | Upgrade
|
| Pretax Income | 238.7 | 324.7 | 241.2 | 358.3 | 365.1 | Upgrade
|
| Income Tax Expense | 65.6 | 87.6 | 75.3 | 77.4 | 88.5 | Upgrade
|
| Earnings From Continuing Operations | 173.1 | 237.1 | 165.9 | 280.9 | 276.6 | Upgrade
|
| Net Income to Company | 173.1 | 237.1 | 165.9 | 280.9 | 276.6 | Upgrade
|
| Minority Interest in Earnings | -0.3 | -3 | -4.4 | - | 0.1 | Upgrade
|
| Net Income | 172.8 | 234.1 | 161.5 | 280.9 | 276.7 | Upgrade
|
| Net Income to Common | 172.8 | 234.1 | 161.5 | 280.9 | 276.7 | Upgrade
|
| Net Income Growth | -26.19% | 44.95% | -42.51% | 1.52% | 60.97% | Upgrade
|
| Shares Outstanding (Basic) | 126 | 126 | 126 | 126 | 126 | Upgrade
|
| Shares Outstanding (Diluted) | 127 | 126 | 127 | 127 | 126 | Upgrade
|
| Shares Change (YoY) | 0.25% | -0.39% | 0.17% | 0.33% | -0.20% | Upgrade
|
| EPS (Basic) | 1.37 | 1.86 | 1.28 | 2.23 | 2.20 | Upgrade
|
| EPS (Diluted) | 1.36 | 1.85 | 1.27 | 2.22 | 2.19 | Upgrade
|
| EPS Growth | -26.39% | 45.56% | -42.61% | 1.19% | 61.30% | Upgrade
|
| Free Cash Flow | 187.4 | 300.7 | 289.5 | 445.3 | 237.8 | Upgrade
|
| Free Cash Flow Per Share | 1.48 | 2.38 | 2.28 | 3.52 | 1.88 | Upgrade
|
| Dividend Per Share | 1.250 | 1.250 | 1.000 | 1.000 | 1.500 | Upgrade
|
| Dividend Growth | 0% | 25.00% | 0% | -33.33% | - | Upgrade
|
| Gross Margin | 27.56% | 32.83% | 33.74% | 31.74% | 31.10% | Upgrade
|
| Operating Margin | 17.63% | 21.30% | 23.28% | 24.04% | 20.54% | Upgrade
|
| Profit Margin | 13.17% | 17.78% | 11.87% | 20.20% | 21.73% | Upgrade
|
| Free Cash Flow Margin | 14.28% | 22.84% | 21.28% | 32.03% | 18.67% | Upgrade
|
| EBITDA | 252.2 | 308 | 346.4 | 359.1 | 288.5 | Upgrade
|
| EBITDA Margin | 19.22% | 23.39% | 25.46% | 25.83% | 22.65% | Upgrade
|
| D&A For EBITDA | 20.8 | 27.5 | 29.7 | 24.8 | 26.9 | Upgrade
|
| EBIT | 231.4 | 280.5 | 316.7 | 334.3 | 261.6 | Upgrade
|
| EBIT Margin | 17.63% | 21.30% | 23.28% | 24.04% | 20.54% | Upgrade
|
| Effective Tax Rate | 27.48% | 26.98% | 31.22% | 21.60% | 24.24% | Upgrade
|
| Revenue as Reported | 1,322 | 1,328 | 1,376 | 1,436 | 1,288 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.