Aker ASA (LON:0MJX)
London
· Delayed Price · Currency is GBP · Price in NOK 581.00
+3.00 (0.52%)
At close: Apr 16, 2025
Aker ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 12,886 | 6,712 | 26,363 | 8,911 | 4,377 | Upgrade
|
| Revenue Growth (YoY) | 91.98% | -74.54% | 195.85% | 103.59% | -22.08% | Upgrade
|
| Cost of Revenue | 3,260 | 2,605 | 7,131 | 3,120 | 941 | Upgrade
|
| Gross Profit | 9,626 | 4,107 | 19,232 | 5,791 | 3,436 | Upgrade
|
| Selling, General & Admin | 4,589 | 3,349 | 3,440 | 2,543 | 1,506 | Upgrade
|
| Other Operating Expenses | 3,235 | 3,274 | 3,311 | 3,057 | 2,245 | Upgrade
|
| Operating Expenses | 8,995 | 7,854 | 8,137 | 6,416 | 4,416 | Upgrade
|
| Operating Income | 631 | -3,747 | 11,095 | -625 | -980 | Upgrade
|
| Interest Expense | -3,378 | -1,908 | -1,288 | -846 | -707 | Upgrade
|
| Interest & Investment Income | 941 | 1,556 | 435 | 153 | 197 | Upgrade
|
| Earnings From Equity Investments | 5,075 | 7,107 | 3,693 | 2,200 | 210 | Upgrade
|
| Currency Exchange Gain (Loss) | 160 | -11 | -31 | -237 | -169 | Upgrade
|
| Other Non Operating Income (Expenses) | -336 | 1,232 | -333 | -119 | -35 | Upgrade
|
| EBT Excluding Unusual Items | 3,093 | 4,229 | 13,571 | 526 | -1,484 | Upgrade
|
| Impairment of Goodwill | -5 | -5 | -1,472 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 8 | -451 | 218 | 68 | -106 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -82 | - | - | Upgrade
|
| Asset Writedown | -1,213 | -5,672 | -3,128 | -4 | -225 | Upgrade
|
| Other Unusual Items | - | 1,145 | - | - | - | Upgrade
|
| Pretax Income | 1,883 | -754 | 9,107 | 590 | -1,815 | Upgrade
|
| Income Tax Expense | 181 | 477 | -1,482 | 24 | -242 | Upgrade
|
| Earnings From Continuing Operations | 1,702 | -1,231 | 10,589 | 566 | -1,573 | Upgrade
|
| Earnings From Discontinued Operations | 8,248 | -337 | -403 | 2,661 | 511 | Upgrade
|
| Net Income to Company | 9,950 | -1,568 | 10,186 | 3,227 | -1,062 | Upgrade
|
| Minority Interest in Earnings | -2,753 | 4,803 | 3,991 | 1,015 | 2,489 | Upgrade
|
| Net Income | 7,197 | 3,235 | 14,177 | 4,242 | 1,427 | Upgrade
|
| Net Income to Common | 7,197 | 3,235 | 14,177 | 4,242 | 1,427 | Upgrade
|
| Net Income Growth | 122.47% | -77.18% | 234.21% | 197.27% | - | Upgrade
|
| Shares Outstanding (Basic) | 74 | 74 | 74 | 74 | 74 | Upgrade
|
| Shares Outstanding (Diluted) | 74 | 74 | 74 | 74 | 74 | Upgrade
|
| Shares Change (YoY) | 0.01% | -0.00% | 0.01% | 0.02% | -0.00% | Upgrade
|
| EPS (Basic) | 96.87 | 43.54 | 190.83 | 57.11 | 19.21 | Upgrade
|
| EPS (Diluted) | 96.87 | 43.54 | 190.83 | 57.11 | 19.21 | Upgrade
|
| EPS Growth | 122.46% | -77.18% | 234.16% | 197.21% | - | Upgrade
|
| Free Cash Flow | 8,040 | -1,145 | -7,471 | -4,079 | 1,255 | Upgrade
|
| Free Cash Flow Per Share | 108.21 | -15.41 | -100.56 | -54.91 | 16.90 | Upgrade
|
| Dividend Per Share | 26.500 | 15.500 | 15.000 | 14.500 | 11.750 | Upgrade
|
| Dividend Growth | 70.97% | 3.33% | 3.45% | 23.40% | - | Upgrade
|
| Gross Margin | 74.70% | 61.19% | 72.95% | 64.99% | 78.50% | Upgrade
|
| Operating Margin | 4.90% | -55.83% | 42.09% | -7.01% | -22.39% | Upgrade
|
| Profit Margin | 55.85% | 48.20% | 53.78% | 47.60% | 32.60% | Upgrade
|
| Free Cash Flow Margin | 62.39% | -17.06% | -28.34% | -45.77% | 28.67% | Upgrade
|
| EBITDA | 1,673 | -2,665 | 12,307 | 25 | -464 | Upgrade
|
| EBITDA Margin | 12.98% | -39.70% | 46.68% | 0.28% | -10.60% | Upgrade
|
| D&A For EBITDA | 1,042 | 1,082 | 1,212 | 650 | 516 | Upgrade
|
| EBIT | 631 | -3,747 | 11,095 | -625 | -980 | Upgrade
|
| EBIT Margin | 4.90% | -55.83% | 42.09% | -7.01% | -22.39% | Upgrade
|
| Effective Tax Rate | 9.61% | - | - | 4.07% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.