Wienerberger AG (LON:0MKZ)
London
· Delayed Price · Currency is GBP · Price in EUR 32.42
-0.18 (-0.55%)
At close: May 9, 2025
Wienerberger AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 4,659 | 4,513 | 4,224 | 4,977 | 3,971 | 3,355 | Upgrade
|
| Revenue Growth (YoY) | 12.97% | 6.83% | -15.12% | 25.32% | 18.38% | -3.22% | Upgrade
|
| Cost of Revenue | 3,008 | 2,902 | 2,612 | 3,029 | 2,532 | 2,166 | Upgrade
|
| Gross Profit | 1,651 | 1,610 | 1,613 | 1,947 | 1,439 | 1,188 | Upgrade
|
| Selling, General & Admin | 1,277 | 1,246 | 1,117 | 1,188 | 983.94 | 856.07 | Upgrade
|
| Other Operating Expenses | 46.35 | 47.11 | 17.59 | 50.47 | 40.5 | 40.61 | Upgrade
|
| Operating Expenses | 1,323 | 1,293 | 1,134 | 1,239 | 1,024 | 896.68 | Upgrade
|
| Operating Income | 327.94 | 317.21 | 478.38 | 708.74 | 414.76 | 291.79 | Upgrade
|
| Interest Expense | -119.51 | -115.58 | -73.48 | -47.22 | -38.82 | -36 | Upgrade
|
| Interest & Investment Income | 18.47 | 19.79 | 21.19 | 7.23 | 3.54 | 2.97 | Upgrade
|
| Earnings From Equity Investments | -1.33 | -1.65 | -0.34 | 6.56 | 4.08 | 4.14 | Upgrade
|
| Currency Exchange Gain (Loss) | -3.16 | -3.16 | 9.33 | 10.73 | -8.78 | -8.94 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.51 | -41.27 | -4.45 | -4.59 | 3.82 | -0.15 | Upgrade
|
| EBT Excluding Unusual Items | 223.91 | 175.34 | 430.64 | 681.46 | 378.61 | 253.81 | Upgrade
|
| Merger & Restructuring Charges | -50.63 | -50.63 | - | - | - | - | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -10.75 | -90.37 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2.42 | 2.42 | -2.42 | -4.29 | -8.49 | -3.89 | Upgrade
|
| Gain (Loss) on Sale of Assets | 24.16 | 24.16 | 13.45 | 29.57 | 14.9 | 11.5 | Upgrade
|
| Asset Writedown | - | - | -17.34 | -18.39 | - | -22.31 | Upgrade
|
| Pretax Income | 199.86 | 151.29 | 424.32 | 688.35 | 374.27 | 148.75 | Upgrade
|
| Income Tax Expense | 74.41 | 66.99 | 89.21 | 119.8 | 62.2 | 48.82 | Upgrade
|
| Earnings From Continuing Operations | 125.45 | 84.31 | 335.12 | 568.55 | 312.07 | 99.93 | Upgrade
|
| Minority Interest in Earnings | -4.58 | -4.55 | -0.76 | -0.64 | -0.18 | -0.29 | Upgrade
|
| Net Income | 120.87 | 79.76 | 334.36 | 567.91 | 311.89 | 99.64 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | 1.18 | 11.11 | Upgrade
|
| Net Income to Common | 120.87 | 79.76 | 334.36 | 567.91 | 310.71 | 88.53 | Upgrade
|
| Net Income Growth | -38.70% | -76.15% | -41.13% | 82.09% | 213.01% | -62.00% | Upgrade
|
| Shares Outstanding (Basic) | 112 | 110 | 106 | 110 | 113 | 113 | Upgrade
|
| Shares Outstanding (Diluted) | 112 | 110 | 106 | 110 | 113 | 113 | Upgrade
|
| Shares Change (YoY) | 5.28% | 4.45% | -3.91% | -2.85% | 0.38% | -1.44% | Upgrade
|
| EPS (Basic) | 1.08 | 0.72 | 3.17 | 5.17 | 2.75 | 0.79 | Upgrade
|
| EPS (Diluted) | 1.08 | 0.72 | 3.17 | 5.17 | 2.75 | 0.79 | Upgrade
|
| EPS Growth | -41.94% | -77.26% | -38.73% | 88.14% | 249.65% | -63.94% | Upgrade
|
| Free Cash Flow | 278.99 | 277.17 | 138.36 | 371.23 | 230.81 | 303.6 | Upgrade
|
| Free Cash Flow Per Share | 2.50 | 2.51 | 1.31 | 3.38 | 2.04 | 2.69 | Upgrade
|
| Dividend Per Share | - | 0.950 | 0.900 | 0.900 | 0.750 | 0.600 | Upgrade
|
| Dividend Growth | - | 5.56% | - | 20.00% | 25.00% | - | Upgrade
|
| Gross Margin | 35.43% | 35.69% | 38.17% | 39.13% | 36.24% | 35.43% | Upgrade
|
| Operating Margin | 7.04% | 7.03% | 11.32% | 14.24% | 10.44% | 8.70% | Upgrade
|
| Profit Margin | 2.59% | 1.77% | 7.92% | 11.41% | 7.82% | 2.64% | Upgrade
|
| Free Cash Flow Margin | 5.99% | 6.14% | 3.28% | 7.46% | 5.81% | 9.05% | Upgrade
|
| EBITDA | 618.3 | 594.57 | 702.74 | 923.23 | 615.14 | 488.97 | Upgrade
|
| EBITDA Margin | 13.27% | 13.18% | 16.64% | 18.55% | 15.49% | 14.58% | Upgrade
|
| D&A For EBITDA | 290.37 | 277.36 | 224.36 | 214.5 | 200.38 | 197.18 | Upgrade
|
| EBIT | 327.94 | 317.21 | 478.38 | 708.74 | 414.76 | 291.79 | Upgrade
|
| EBIT Margin | 7.04% | 7.03% | 11.32% | 14.24% | 10.44% | 8.70% | Upgrade
|
| Effective Tax Rate | 37.23% | 44.27% | 21.02% | 17.40% | 16.62% | 32.82% | Upgrade
|
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.