Schweizer Electronic AG (LON: 0MOE)
London
· Delayed Price · Currency is GBP · Price in EUR 2.600
-0.020 (-0.76%)
At close: Jan 27, 2025
Schweizer Electronic AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 147.45 | 139.44 | 131.05 | 122.66 | 98.31 | 120.74 | Upgrade
|
| Revenue Growth (YoY) | 10.53% | 6.40% | 6.84% | 24.77% | -18.58% | -3.68% | Upgrade
|
| Cost of Revenue | 135.04 | 123.87 | 137.41 | 127.59 | 97.94 | 108.1 | Upgrade
|
| Gross Profit | 12.41 | 15.57 | -6.37 | -4.93 | 0.37 | 12.64 | Upgrade
|
| Selling, General & Admin | 19.79 | 20.73 | 19.63 | 18.63 | 19.3 | 21.34 | Upgrade
|
| Other Operating Expenses | -1.2 | -1.48 | -2.83 | -1.44 | -1.16 | -1.86 | Upgrade
|
| Operating Expenses | 18.59 | 19.25 | 16.8 | 17.19 | 18.14 | 19.48 | Upgrade
|
| Operating Income | -6.18 | -3.68 | -23.16 | -22.12 | -17.77 | -6.84 | Upgrade
|
| Interest Expense | -1.92 | -3.17 | -4.74 | -3.87 | -2.38 | -1.27 | Upgrade
|
| Interest & Investment Income | 0.01 | 0.01 | 0.06 | 0.05 | 0.03 | 0.04 | Upgrade
|
| Earnings From Equity Investments | -4.71 | -3.59 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.05 | -0.05 | -1.33 | 0.92 | 0.31 | 0.19 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.54 | -0.54 | 0.16 | 0.35 | 0.01 | 0.03 | Upgrade
|
| EBT Excluding Unusual Items | -13.39 | -11.04 | -29.02 | -24.66 | -19.8 | -7.84 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -0.75 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -2.24 | 44.67 | - | - | - | 0.45 | Upgrade
|
| Legal Settlements | - | - | - | - | -0.32 | -0.32 | Upgrade
|
| Pretax Income | -15.63 | 33.63 | -29.02 | -24.66 | -20.87 | -7.71 | Upgrade
|
| Income Tax Expense | -2.08 | 0.74 | 4.5 | 2.92 | -2.98 | -2.13 | Upgrade
|
| Earnings From Continuing Operations | -13.55 | 32.89 | -33.52 | -27.58 | -17.88 | -5.58 | Upgrade
|
| Minority Interest in Earnings | - | - | 3.93 | - | 0.01 | 0.02 | Upgrade
|
| Net Income | -13.55 | 32.89 | -29.59 | -27.58 | -17.88 | -5.57 | Upgrade
|
| Net Income to Common | -13.55 | 32.89 | -29.59 | -27.58 | -17.88 | -5.57 | Upgrade
|
| Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | 0.02% | 0.08% | Upgrade
|
| EPS (Basic) | -3.59 | 8.72 | -7.85 | -7.31 | -4.74 | -1.48 | Upgrade
|
| EPS (Diluted) | -3.59 | 8.72 | -7.85 | -7.31 | -4.74 | -1.48 | Upgrade
|
| Free Cash Flow | 7.67 | 8.97 | -14.9 | -36.77 | -28.24 | -58.26 | Upgrade
|
| Free Cash Flow Per Share | 2.03 | 2.38 | -3.95 | -9.75 | -7.49 | -15.45 | Upgrade
|
| Gross Margin | 8.42% | 11.16% | -4.86% | -4.02% | 0.38% | 10.47% | Upgrade
|
| Operating Margin | -4.19% | -2.64% | -17.67% | -18.03% | -18.08% | -5.66% | Upgrade
|
| Profit Margin | -9.19% | 23.59% | -22.58% | -22.48% | -18.18% | -4.61% | Upgrade
|
| Free Cash Flow Margin | 5.20% | 6.43% | -11.37% | -29.98% | -28.72% | -48.25% | Upgrade
|
| EBITDA | -1.6 | 1.6 | -13.19 | -12.35 | -9.72 | -0.93 | Upgrade
|
| EBITDA Margin | -1.08% | 1.14% | -10.07% | -10.07% | -9.89% | -0.77% | Upgrade
|
| D&A For EBITDA | 4.58 | 5.28 | 9.97 | 9.77 | 8.05 | 5.9 | Upgrade
|
| EBIT | -6.18 | -3.68 | -23.16 | -22.12 | -17.77 | -6.84 | Upgrade
|
| EBIT Margin | -4.19% | -2.64% | -17.67% | -18.03% | -18.08% | -5.66% | Upgrade
|
| Effective Tax Rate | - | 2.21% | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.