LON:0MTD Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	10,025	9,246	7,955	7,159	5,149	4,520
Market Cap Growth	20.42%	16.23%	11.12%	39.03%	13.92%	3.47%
Enterprise Value	10,862	10,258	9,203	8,751	5,937	5,460
Last Close Price	29.21	26.69	22.85	20.87	16.59	14.54
PE Ratio	260.18	239.96	28.37	38.07	24.52	20.66
PS Ratio	4.40	4.06	4.24	4.14	3.44	3.56
PB Ratio	3.30	3.04	2.74	2.71	2.44	2.38
P/FCF Ratio	14.59	13.46	15.27	25.50	14.36	10.21
P/OCF Ratio	14.52	13.39	14.92	20.52	14.13	10.12
EV/Sales Ratio	4.81	4.51	4.90	5.07	3.97	4.31
EV/EBITDA Ratio	11.82	11.08	13.74	14.87	11.31	11.93
EV/EBIT Ratio	16.96	15.90	21.90	24.09	16.50	17.62
EV/FCF Ratio	15.81	14.93	17.67	31.16	16.56	12.33
Debt / Equity Ratio	0.31	0.31	0.42	0.61	0.34	0.47
Debt / EBITDA Ratio	1.00	1.00	1.78	2.67	1.36	1.91
Debt / FCF Ratio	1.35	1.35	2.32	5.70	2.02	2.01
Net Debt / Equity Ratio	0.28	0.28	0.39	0.58	0.29	0.43
Net Debt / EBITDA Ratio	0.91	0.91	1.68	2.60	1.17	1.76
Net Debt / FCF Ratio	1.23	1.23	2.16	5.44	1.72	1.82
Asset Turnover	0.40	0.40	0.35	0.35	0.37	0.32
Inventory Turnover	1.29	1.29	1.42	1.38	1.31	1.08
Quick Ratio	0.59	0.59	0.68	0.42	0.51	0.59
Current Ratio	0.90	0.90	1.05	0.64	0.76	1.00
Return on Equity (ROE)	1.22%	1.22%	10.46%	7.98%	10.61%	12.34%
Return on Assets (ROA)	7.00%	7.00%	4.87%	4.60%	5.58%	4.89%
Return on Invested Capital (ROIC)	16.55%	15.38%	9.38%	8.65%	10.66%	9.15%
Return on Capital Employed (ROCE)	15.60%	15.60%	9.30%	8.50%	12.00%	9.50%
Earnings Yield	0.38%	0.42%	3.52%	2.63%	4.08%	4.84%
FCF Yield	6.85%	7.43%	6.55%	3.92%	6.96%	9.80%
Buyback Yield / Dilution	-0.59%	-0.59%	-6.01%	-9.22%	-0.56%	0.28%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.