Guillemot Corporation S.A. (LON:0NB2)

Guillemot Corporation Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 8, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	60	87	89	173	189	117
Market Cap Growth	-26.13%	-2.09%	-48.89%	-8.45%	62.33%	273.93%
Enterprise Value	37	63	69	131	155	88
Last Close Price	4.25	5.79	5.91	10.94	11.82	5.89
PE Ratio	-	89.16	105.95	9.61	16.45	4.37
PS Ratio	0.58	0.84	0.86	1.04	1.28	1.08
PB Ratio	0.74	1.05	1.00	1.87	2.49	1.63
P/TBV Ratio	0.86	1.22	1.15	2.19	2.83	1.90
P/FCF Ratio	7.34	6.84	28.05	6.55	-	4.24
P/OCF Ratio	6.21	5.80	18.42	5.96	-	4.07
EV/Sales Ratio	0.35	0.61	0.66	0.79	1.04	0.81
EV/EBITDA Ratio	106.10	11.62	11.18	3.74	4.89	3.53
EV/EBIT Ratio	-	20.40	31.25	4.32	5.55	4.05
EV/FCF Ratio	4.46	4.97	21.73	4.96	-	3.19
Debt / Equity Ratio	0.05	0.07	0.09	0.13	0.08	0.14
Debt / EBITDA Ratio	13.07	0.90	1.28	0.35	0.18	0.39
Debt / FCF Ratio	0.54	0.45	2.49	0.47	-	0.35
Asset Turnover	0.82	0.79	0.69	1.09	1.15	1.02
Inventory Turnover	1.46	1.39	1.19	1.76	2.68	2.86
Quick Ratio	1.46	1.53	1.42	1.27	1.28	1.73
Current Ratio	2.44	2.38	2.27	2.18	1.92	2.16
Return on Equity (ROE)	-4.88%	1.17%	0.94%	20.89%	16.11%	45.80%
Return on Assets (ROA)	-1.09%	1.48%	0.92%	12.36%	13.51%	12.82%
Return on Capital (ROIC)	-1.52%	2.14%	1.38%	19.85%	22.10%	19.30%
Return on Capital Employed (ROCE)	-2.50%	3.50%	2.30%	29.90%	35.40%	27.80%
Earnings Yield	-6.88%	1.12%	0.94%	10.41%	6.08%	22.86%
FCF Yield	13.63%	14.62%	3.56%	15.26%	-2.71%	23.61%
Dividend Yield	-	-	-	2.03%	1.78%	3.80%
Payout Ratio	-	-	390.14%	18.73%	27.85%	-
Buyback Yield / Dilution	3.37%	2.70%	0.18%	1.42%	-1.31%	-0.39%
Total Shareholder Return	3.37%	2.70%	0.18%	3.45%	0.46%	3.41%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.