MFE-Mediaforeurope N.V. (LON:0NE1)
London
· Delayed Price · Currency is GBP · Price in EUR 4.338
+0.138 (3.29%)
At close: Apr 14, 2025
MFE-Mediaforeurope Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 2,914 | 2,785 | 2,770 | 2,861 | 2,612 | Upgrade
|
| Other Revenue | 29.2 | 18.6 | 25.5 | 19.1 | 17.1 | Upgrade
|
| Revenue | 2,943 | 2,804 | 2,796 | 2,880 | 2,629 | Upgrade
|
| Revenue Growth (YoY) | 4.96% | 0.27% | -2.93% | 9.55% | -9.13% | Upgrade
|
| Cost of Revenue | 1,993 | 1,874 | 1,955 | 1,921 | 1,731 | Upgrade
|
| Gross Profit | 950 | 929.9 | 840.8 | 959.7 | 898.7 | Upgrade
|
| Selling, General & Admin | 160.6 | 149.3 | 37.6 | 36.7 | 31 | Upgrade
|
| Other Operating Expenses | -6.6 | -6.7 | -3.6 | -6.8 | -6.9 | Upgrade
|
| Operating Expenses | 588.3 | 622.4 | 534.6 | 510.6 | 590 | Upgrade
|
| Operating Income | 361.7 | 307.5 | 306.2 | 449.1 | 308.7 | Upgrade
|
| Interest Expense | -23.6 | -36.3 | -18 | -8.4 | -9.4 | Upgrade
|
| Interest & Investment Income | 3.6 | 10.7 | 47 | 27.9 | 0.7 | Upgrade
|
| Earnings From Equity Investments | -98.5 | 3.9 | 25.5 | 114.7 | 20 | Upgrade
|
| Currency Exchange Gain (Loss) | 3.3 | 3.8 | 3.3 | 0.8 | 6.8 | Upgrade
|
| Other Non Operating Income (Expenses) | -7.2 | -4.7 | -0.7 | 2.3 | -1.9 | Upgrade
|
| EBT Excluding Unusual Items | 239.3 | 284.9 | 363.3 | 586.4 | 324.9 | Upgrade
|
| Merger & Restructuring Charges | -4 | -5.1 | -4.9 | -57.6 | -38.6 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.1 | 0.1 | 1.7 | 0.3 | 0.4 | Upgrade
|
| Asset Writedown | -2 | -0.3 | -22.9 | -0.5 | -0.8 | Upgrade
|
| Legal Settlements | - | - | - | 26.8 | - | Upgrade
|
| Pretax Income | 233.4 | 279.6 | 337.2 | 555.4 | 285.9 | Upgrade
|
| Income Tax Expense | 93.1 | 62.9 | 62.2 | 100.6 | 66.6 | Upgrade
|
| Earnings From Continuing Operations | 140.3 | 216.7 | 275 | 454.8 | 219.3 | Upgrade
|
| Net Income to Company | 140.3 | 216.7 | 275 | 454.8 | 219.3 | Upgrade
|
| Minority Interest in Earnings | -2.4 | -7.5 | -58.1 | -80.7 | -80 | Upgrade
|
| Net Income | 137.9 | 209.2 | 216.9 | 374.1 | 139.3 | Upgrade
|
| Net Income to Common | 137.9 | 209.2 | 216.9 | 374.1 | 139.3 | Upgrade
|
| Net Income Growth | -34.08% | -3.55% | -42.02% | 168.56% | -26.80% | Upgrade
|
| Shares Outstanding (Basic) | 561 | 560 | 439 | 456 | 456 | Upgrade
|
| Shares Outstanding (Diluted) | 563 | 561 | 439 | 457 | 456 | Upgrade
|
| Shares Change (YoY) | 0.37% | 27.80% | -3.86% | 0.06% | 100.29% | Upgrade
|
| EPS (Basic) | 0.25 | 0.37 | 0.49 | 0.82 | 0.31 | Upgrade
|
| EPS (Diluted) | 0.24 | 0.37 | 0.49 | 0.80 | 0.30 | Upgrade
|
| EPS Growth | -35.13% | -24.49% | -38.75% | 166.67% | -64.12% | Upgrade
|
| Free Cash Flow | 770 | 721.9 | 722.5 | 932.6 | 747.2 | Upgrade
|
| Free Cash Flow Per Share | 1.37 | 1.29 | 1.65 | 2.04 | 1.64 | Upgrade
|
| Dividend Per Share | 0.270 | 0.250 | 0.250 | 0.250 | - | Upgrade
|
| Dividend Growth | 8.00% | - | - | - | - | Upgrade
|
| Gross Margin | 32.28% | 33.17% | 30.07% | 33.32% | 34.18% | Upgrade
|
| Operating Margin | 12.29% | 10.97% | 10.95% | 15.59% | 11.74% | Upgrade
|
| Profit Margin | 4.69% | 7.46% | 7.76% | 12.99% | 5.30% | Upgrade
|
| Free Cash Flow Margin | 26.17% | 25.75% | 25.84% | 32.38% | 28.42% | Upgrade
|
| EBITDA | 448.5 | 390.9 | 375.3 | 526.2 | 392.5 | Upgrade
|
| EBITDA Margin | 15.24% | 13.94% | 13.42% | 18.27% | 14.93% | Upgrade
|
| D&A For EBITDA | 86.8 | 83.4 | 69.1 | 77.1 | 83.8 | Upgrade
|
| EBIT | 361.7 | 307.5 | 306.2 | 449.1 | 308.7 | Upgrade
|
| EBIT Margin | 12.29% | 10.97% | 10.95% | 15.59% | 11.74% | Upgrade
|
| Effective Tax Rate | 39.89% | 22.50% | 18.45% | 18.11% | 23.29% | Upgrade
|
Updated Nov 21, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.