emeis Société anonyme Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	2,075	807	1,905	354	4,780	6,223
Market Cap Growth	133.30%	-57.64%	438.30%	-92.60%	-23.19%	-0.49%
Enterprise Value	8,435	7,626	13,220	10,884	13,492	14,045
Last Close Price	12.92	5.03	14.49	351.43	4726.10	6116.13
PE Ratio	-	-	1.62	-	87.30	43.40
PS Ratio	0.42	0.17	0.42	0.09	1.32	1.77
PB Ratio	1.53	0.57	1.16	-0.27	2.44	1.99
P/FCF Ratio	7.15	4.27	10.12	1.63	17.15	24.52
P/OCF Ratio	4.03	2.07	5.99	0.97	7.55	8.93
EV/Sales Ratio	1.68	1.64	2.93	2.62	3.74	4.00
EV/EBITDA Ratio	8.12	13.28	23.38	16.23	15.44	16.92
EV/EBIT Ratio	85.18	5078.24	-	-	40.60	37.07
EV/FCF Ratio	29.08	40.38	70.24	50.14	48.41	55.34
Debt / Equity Ratio	4.84	5.14	4.85	-8.91	5.24	3.09
Debt / EBITDA Ratio	6.42	7.69	6.22	12.10	9.17	11.63
Debt / FCF Ratio	22.69	38.78	42.24	54.68	36.90	38.03
Net Debt / Equity Ratio	4.60	4.84	4.48	-8.31	4.83	2.83
Net Debt / EBITDA Ratio	9.63	12.01	13.00	16.51	10.85	10.66
Net Debt / FCF Ratio	21.58	36.51	39.04	50.99	34.02	34.87
Asset Turnover	0.43	0.41	0.37	0.30	0.25	0.25
Inventory Turnover	320.15	309.96	286.84	249.23	189.88	183.02
Quick Ratio	0.39	0.56	0.56	0.18	0.67	0.68
Current Ratio	0.80	0.72	0.76	0.23	0.79	0.92
Return on Equity (ROE)	-16.81%	-23.02%	704.66%	-966.86%	2.30%	4.90%
Return on Assets (ROA)	0.54%	0.01%	-0.07%	-0.19%	1.45%	1.68%
Return on Invested Capital (ROIC)	1.32%	0.02%	-0.14%	-0.40%	1.88%	2.55%
Return on Capital Employed (ROCE)	1.30%	0.00%	-0.10%	-1.10%	2.90%	3.00%
Earnings Yield	-12.08%	-42.23%	61.73%	-1009.56%	1.15%	2.30%
FCF Yield	13.98%	23.41%	9.88%	61.36%	5.83%	4.08%
Dividend Yield	-	-	-	-	-	13.18%
Payout Ratio	-	-	-	-	89.23%	-
Buyback Yield / Dilution	20.80%	-21.13%	-201001.24%	5.48%	-0.08%	-2.00%
Total Shareholder Return	20.80%	-21.13%	-201001.24%	5.48%	-0.08%	11.19%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.