Sporttotal AG (LON: 0NMT)
London
· Delayed Price · Currency is GBP · Price in EUR 0.300
-0.022 (-6.83%)
At close: Jan 22, 2025
Sporttotal AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 38.95 | 45.33 | 50.19 | 25.25 | 23.23 | 38.66 | Upgrade
|
| Revenue Growth (YoY) | -19.50% | -9.67% | 98.76% | 8.68% | -39.91% | 1.92% | Upgrade
|
| Cost of Revenue | 34.48 | 39.5 | 54.56 | 29.03 | 29.83 | 44.12 | Upgrade
|
| Gross Profit | 4.47 | 5.83 | -4.37 | -3.79 | -6.59 | -5.46 | Upgrade
|
| Selling, General & Admin | 0.31 | 0.31 | 0.43 | 0.39 | 0.44 | 0.31 | Upgrade
|
| Other Operating Expenses | 6.34 | 6.71 | 1.8 | 2.2 | 1.9 | 2.71 | Upgrade
|
| Operating Expenses | 12.92 | 13.75 | 5.29 | 6.37 | 5.51 | 5.96 | Upgrade
|
| Operating Income | -8.45 | -7.93 | -9.67 | -10.15 | -12.11 | -11.42 | Upgrade
|
| Interest Expense | -3.2 | -2.99 | -2.58 | -1.46 | -0.84 | -0.25 | Upgrade
|
| Interest & Investment Income | 0.06 | 0.84 | 0.02 | 0.1 | 0.02 | 0.03 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | -0.03 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.08 | -0.08 | -0.11 | -0.43 | -0.02 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.03 | 0.05 | 1.74 | 0.61 | 0.29 | -0.2 | Upgrade
|
| EBT Excluding Unusual Items | -11.65 | -10.11 | -10.6 | -11.34 | -12.66 | -11.87 | Upgrade
|
| Impairment of Goodwill | - | - | -0.09 | - | - | -0.85 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | 0.07 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -0 | -1.05 | -0.01 | -0.37 | Upgrade
|
| Other Unusual Items | 1.47 | 1.47 | 0.56 | - | - | -2.08 | Upgrade
|
| Pretax Income | -10.15 | -8.62 | -9.69 | -12.09 | -12.44 | -14.86 | Upgrade
|
| Income Tax Expense | 0.15 | -0.05 | -0.19 | -2.22 | 0.8 | 1.74 | Upgrade
|
| Earnings From Continuing Operations | -10.3 | -8.57 | -9.5 | -9.86 | -13.24 | -16.6 | Upgrade
|
| Net Income to Company | -10.3 | -8.57 | -9.5 | -9.86 | -13.24 | -16.6 | Upgrade
|
| Net Income | -10.3 | -8.57 | -9.5 | -9.86 | -13.24 | -16.6 | Upgrade
|
| Net Income to Common | -10.3 | -8.57 | -9.5 | -9.86 | -13.24 | -16.6 | Upgrade
|
| Shares Outstanding (Basic) | 35 | 31 | 31 | 31 | 32 | 26 | Upgrade
|
| Shares Outstanding (Diluted) | 35 | 31 | 31 | 31 | 32 | 26 | Upgrade
|
| Shares Change (YoY) | 14.47% | 0.99% | -0.57% | -2.27% | 21.56% | 9.44% | Upgrade
|
| EPS (Basic) | -0.29 | -0.28 | -0.31 | -0.32 | -0.42 | -0.64 | Upgrade
|
| EPS (Diluted) | -0.29 | -0.28 | -0.31 | -0.32 | -0.42 | -0.64 | Upgrade
|
| Free Cash Flow | -8.19 | -5.63 | -1.06 | -6.45 | -10.4 | -7.88 | Upgrade
|
| Free Cash Flow Per Share | -0.23 | -0.18 | -0.03 | -0.21 | -0.33 | -0.30 | Upgrade
|
| Gross Margin | 11.48% | 12.85% | -8.71% | -14.99% | -28.38% | -14.12% | Upgrade
|
| Operating Margin | -21.68% | -17.48% | -19.26% | -40.20% | -52.12% | -29.53% | Upgrade
|
| Profit Margin | -26.44% | -18.90% | -18.93% | -39.06% | -57.01% | -42.94% | Upgrade
|
| Free Cash Flow Margin | -21.03% | -12.42% | -2.11% | -25.53% | -44.74% | -20.38% | Upgrade
|
| EBITDA | -7.89 | -6.69 | -8.26 | -7.84 | -9.74 | -9.07 | Upgrade
|
| EBITDA Margin | -20.26% | -14.76% | -16.45% | -31.06% | -41.92% | -23.45% | Upgrade
|
| D&A For EBITDA | 0.55 | 1.23 | 1.41 | 2.31 | 2.37 | 2.35 | Upgrade
|
| EBIT | -8.45 | -7.93 | -9.67 | -10.15 | -12.11 | -11.42 | Upgrade
|
| EBIT Margin | -21.68% | -17.48% | -19.26% | -40.20% | -52.12% | -29.53% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.