Payton Planar Magnetics Ltd. (LON:0NST)
London
· Delayed Price · Currency is GBP · Price in EUR 6.70
+0.10 (1.52%)
At close: Apr 17, 2025
Payton Planar Magnetics Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 50.83 | 54.86 | 60.27 | 43.98 | 43.87 | Upgrade
|
| Revenue Growth (YoY) | -7.35% | -8.98% | 37.04% | 0.24% | 14.18% | Upgrade
|
| Cost of Revenue | 28.71 | 30.75 | 35.78 | 26.61 | 25.73 | Upgrade
|
| Gross Profit | 22.12 | 24.1 | 24.49 | 17.37 | 18.14 | Upgrade
|
| Selling, General & Admin | 6.91 | 6.02 | 5.8 | 5.53 | 5.14 | Upgrade
|
| Research & Development | 1.67 | 1.44 | 1.55 | 1.48 | 1.37 | Upgrade
|
| Operating Expenses | 8.58 | 7.46 | 7.34 | 7.01 | 6.51 | Upgrade
|
| Operating Income | 13.54 | 16.65 | 17.15 | 10.37 | 11.63 | Upgrade
|
| Interest Expense | -0.03 | -0.02 | -0.02 | -0.04 | -0.01 | Upgrade
|
| Interest & Investment Income | 2.29 | 2.02 | 0.45 | 0.18 | 0.57 | Upgrade
|
| Earnings From Equity Investments | 0.24 | 0.22 | 0.48 | -0.05 | -0.03 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.11 | -0.08 | -0.12 | -0.08 | -0.07 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.03 | -0.04 | -0.03 | -0.04 | -0.03 | Upgrade
|
| EBT Excluding Unusual Items | 16.11 | 18.75 | 17.91 | 10.34 | 12.06 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -0.1 | -0.08 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.01 | -0.15 | 0.06 | 0 | 0.02 | Upgrade
|
| Pretax Income | 16.12 | 18.5 | 17.89 | 10.34 | 12.08 | Upgrade
|
| Income Tax Expense | 2.81 | 3.23 | 3.97 | 1.82 | 2.18 | Upgrade
|
| Net Income | 13.31 | 15.27 | 13.92 | 8.52 | 9.91 | Upgrade
|
| Net Income to Common | 13.31 | 15.27 | 13.92 | 8.52 | 9.91 | Upgrade
|
| Net Income Growth | -12.81% | 9.69% | 63.34% | -13.98% | 12.98% | Upgrade
|
| Shares Outstanding (Basic) | 18 | 18 | 18 | 18 | 18 | Upgrade
|
| Shares Outstanding (Diluted) | 18 | 18 | 18 | 18 | 18 | Upgrade
|
| EPS (Basic) | 0.75 | 0.86 | 0.79 | 0.48 | 0.56 | Upgrade
|
| EPS (Diluted) | 0.75 | 0.86 | 0.79 | 0.48 | 0.56 | Upgrade
|
| EPS Growth | -12.81% | 9.69% | 63.34% | -13.98% | 12.98% | Upgrade
|
| Free Cash Flow | 13.35 | 18.67 | 10.64 | 6.63 | 10.54 | Upgrade
|
| Free Cash Flow Per Share | 0.76 | 1.06 | 0.60 | 0.38 | 0.60 | Upgrade
|
| Dividend Per Share | 0.300 | 0.570 | 0.480 | 0.454 | 0.220 | Upgrade
|
| Dividend Growth | -47.37% | 18.75% | 5.73% | 106.36% | 10.00% | Upgrade
|
| Gross Margin | 43.52% | 43.94% | 40.64% | 39.50% | 41.35% | Upgrade
|
| Operating Margin | 26.64% | 30.34% | 28.46% | 23.57% | 26.51% | Upgrade
|
| Profit Margin | 26.19% | 27.83% | 23.09% | 19.37% | 22.58% | Upgrade
|
| Free Cash Flow Margin | 26.27% | 34.03% | 17.66% | 15.08% | 24.01% | Upgrade
|
| EBITDA | 14.31 | 17.47 | 18.03 | 11.26 | 12.53 | Upgrade
|
| EBITDA Margin | 28.15% | 31.85% | 29.92% | 25.60% | 28.56% | Upgrade
|
| D&A For EBITDA | 0.77 | 0.83 | 0.88 | 0.89 | 0.9 | Upgrade
|
| EBIT | 13.54 | 16.65 | 17.15 | 10.37 | 11.63 | Upgrade
|
| EBIT Margin | 26.64% | 30.34% | 28.46% | 23.57% | 26.51% | Upgrade
|
| Effective Tax Rate | 17.43% | 17.48% | 22.20% | 17.61% | 18.00% | Upgrade
|
Updated Nov 27, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.