Nexi S.p.A. Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2017 - 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2017 - 2020
Operating Revenue	6,222	6,198	5,814	5,301	3,053	1,644	Upgrade
Other Revenue	94.56	94.56	87.41	29.95	-54.57	8.68	Upgrade
Revenue	6,316	6,292	5,901	5,331	2,998	1,653	Upgrade
Revenue Growth (YoY)	3.03%	6.63%	10.69%	77.81%	81.41%	0.55%	Upgrade
Cost of Revenue	2,617	2,628	2,470	2,238	1,331	688.23	Upgrade
Gross Profit	3,699	3,664	3,431	3,093	1,667	964.47	Upgrade
Selling, General & Admin	1,747	1,892	1,694	1,705	1,014	480.07	Upgrade
Other Operating Expenses	33.42	37.42	77.2	15.83	36.94	11.32	Upgrade
Operating Expenses	2,687	2,836	3,923	2,654	1,425	666.7	Upgrade
Operating Income	1,012	828.48	-492.1	438.93	241.72	297.77	Upgrade
Interest Expense	-391.9	-388.9	-353.67	-221.26	-199.86	-87.93	Upgrade
Earnings From Equity Investments	-5	-	-	-	-	-	Upgrade
Other Non Operating Income (Expenses)	-23.28	-26.28	-29.43	-	-	-	Upgrade
EBT Excluding Unusual Items	592.31	413.31	-875.2	217.68	41.85	209.84	Upgrade
Gain (Loss) on Sale of Investments	-0.77	-0.77	-14.39	3.28	1.44	-0.21	Upgrade
Asset Writedown	-18.61	-4.61	0	0	-	-	Upgrade
Other Unusual Items	-	-	-	-	-	0.12	Upgrade
Pretax Income	572.93	407.93	-889.59	220.96	43.29	209.76	Upgrade
Income Tax Expense	263.48	217.48	134.33	126.76	4.04	79.71	Upgrade
Earnings From Continuing Operations	309.45	190.45	-1,024	94.2	39.26	130.05	Upgrade
Earnings From Discontinued Operations	-16.41	-19.41	21.16	47.71	-0.03	-0.74	Upgrade
Net Income to Company	293.04	171.04	-1,003	141.91	39.22	129.31	Upgrade
Minority Interest in Earnings	-4.68	-3.68	-3.23	-2.91	-1.49	-1.38	Upgrade
Net Income	288.36	167.36	-1,006	139	37.73	127.93	Upgrade
Net Income to Common	288.36	167.36	-1,006	139	37.73	127.93	Upgrade
Net Income Growth	-	-	-	268.40%	-70.51%	-5.36%	Upgrade
Shares Outstanding (Basic)	1,085	1,281	1,311	1,311	835	628	Upgrade
Shares Outstanding (Diluted)	1,162	1,358	1,311	1,381	899	643	Upgrade
Shares Change (YoY)	-11.35%	3.56%	-5.04%	53.60%	39.92%	4.77%	Upgrade
EPS (Basic)	0.27	0.13	-0.77	0.11	0.05	0.20	Upgrade
EPS (Diluted)	0.25	0.13	-0.77	0.11	0.04	0.20	Upgrade
EPS Growth	-	-	-	165.36%	-79.90%	-9.96%	Upgrade
Free Cash Flow	-	870.28	772.98	488.26	223.05	139.85	Upgrade
Free Cash Flow Per Share	-	0.64	0.59	0.35	0.25	0.22	Upgrade
Dividend Per Share	0.250	0.250	-	-	-	-	Upgrade
Gross Margin	58.57%	58.24%	58.14%	58.02%	55.59%	58.36%	Upgrade
Operating Margin	16.03%	13.17%	-8.34%	8.23%	8.06%	18.02%	Upgrade
Profit Margin	4.57%	2.66%	-17.05%	2.61%	1.26%	7.74%	Upgrade
Free Cash Flow Margin	-	13.83%	13.10%	9.16%	7.44%	8.46%	Upgrade
EBITDA	1,626	1,449	1,660	1,373	615.77	473.09	Upgrade
EBITDA Margin	25.75%	23.03%	28.13%	25.75%	20.54%	28.63%	Upgrade
D&A For EBITDA	613.81	620.65	2,152	933.91	374.06	175.32	Upgrade
EBIT	1,012	828.48	-492.1	438.93	241.72	297.77	Upgrade
EBIT Margin	16.03%	13.17%	-8.34%	8.23%	8.06%	18.02%	Upgrade
Effective Tax Rate	45.99%	53.31%	-	57.37%	9.33%	38.00%	Upgrade
Advertising Expenses	-	12.73	11.84	12.79	7.27	-	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.