Nexi S.p.A. Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	6,273	6,198	5,814	5,301	3,053
Other Revenue	-	94.56	87.41	29.95	-54.57
Revenue	6,273	6,292	5,901	5,331	2,998
Revenue Growth (YoY)	-0.30%	6.63%	10.69%	77.81%	81.41%
Cost of Revenue	3,707	2,628	2,470	2,238	1,331
Gross Profit	2,566	3,664	3,431	3,093	1,667
Selling, General & Admin	791	1,892	1,694	1,705	1,014
Amortization of Goodwill & Intangibles	-	741.45	1,961	772.23	283.82
Other Operating Expenses	48	37.42	77.2	15.83	36.94
Operating Expenses	839	2,836	3,923	2,654	1,425
Operating Income	1,727	828.48	-492.1	438.93	241.72
Interest Expense	-254	-388.9	-353.67	-221.26	-199.86
Interest & Investment Income	18	-	-	-	-
Earnings From Equity Investments	-20	-	-	-	-
Other Non Operating Income (Expenses)	1	-26.28	-29.43	-	-
EBT Excluding Unusual Items	1,472	413.31	-875.2	217.68	41.85
Gain (Loss) on Sale of Investments	-	-0.77	-14.39	3.28	1.44
Asset Writedown	-4,619	-4.61	0	0	-
Pretax Income	-3,147	407.93	-889.59	220.96	43.29
Income Tax Expense	226	217.48	134.33	126.76	4.04
Earnings From Continuing Operations	-3,373	190.45	-1,024	94.2	39.26
Earnings From Discontinued Operations	-	-19.41	21.16	47.71	-0.03
Net Income to Company	-3,373	171.04	-1,003	141.91	39.22
Minority Interest in Earnings	-4	-3.68	-3.23	-2.91	-1.49
Net Income	-3,377	167.36	-1,006	139	37.73
Net Income to Common	-3,377	167.36	-1,006	139	37.73
Net Income Growth	-	-	-	268.40%	-70.51%
Shares Outstanding (Basic)	-	1,281	1,311	1,311	835
Shares Outstanding (Diluted)	-	1,358	1,311	1,381	899
Shares Change (YoY)	-	3.56%	-5.04%	53.60%	39.92%
EPS (Basic)	-	0.13	-0.77	0.11	0.05
EPS (Diluted)	-	0.13	-0.77	0.11	0.04
EPS Growth	-	-	-	165.36%	-79.90%
Free Cash Flow	-	870.28	772.98	488.26	223.05
Free Cash Flow Per Share	-	0.64	0.59	0.35	0.25
Dividend Per Share	0.300	0.250	-	-	-
Dividend Growth	20.00%	-	-	-	-
Gross Margin	40.91%	58.24%	58.14%	58.02%	55.59%
Operating Margin	27.53%	13.17%	-8.34%	8.23%	8.06%
Profit Margin	-53.83%	2.66%	-17.05%	2.61%	1.26%
Free Cash Flow Margin	-	13.83%	13.10%	9.16%	7.44%
EBITDA	2,348	1,449	1,660	1,373	615.77
EBITDA Margin	37.43%	23.03%	28.13%	25.75%	20.54%
D&A For EBITDA	620.65	620.65	2,152	933.91	374.06
EBIT	1,727	828.48	-492.1	438.93	241.72
EBIT Margin	27.53%	13.17%	-8.34%	8.23%	8.06%
Effective Tax Rate	-	53.31%	-	57.37%	9.33%
Advertising Expenses	-	12.73	11.84	12.79	7.27

Source: S&P Global Market Intelligence. Standard template. Financial Sources.