Neste Oyj Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	19,630	20,635	22,926	25,707	15,148	10,357
Revenue Growth (YoY)	-8.15%	-9.99%	-10.82%	69.71%	46.26%	-27.89%
Cost of Revenue	17,565	18,581	19,268	21,740	11,866	7,970
Gross Profit	2,065	2,054	3,658	3,967	3,282	2,387
Selling, General & Admin	601	612	669	610	452	439
Other Operating Expenses	434	443	449	322	232	375
Operating Expenses	1,973	2,035	1,984	1,570	1,268	1,327
Operating Income	92	19	1,674	2,397	2,014	1,060
Interest Expense	-145	-147	-118	-53	-47	-42
Interest & Investment Income	31	47	45	9	3	4
Earnings From Equity Investments	-9	-9	1	2	-3	-38
Currency Exchange Gain (Loss)	-91	-29	-9	-80	-10	-
Other Non Operating Income (Expenses)	-10	-9	-3	-7	-9	-4
EBT Excluding Unusual Items	-132	-128	1,590	2,268	1,948	980
Merger & Restructuring Charges	-	-	-	-	-	-196
Gain (Loss) on Sale of Assets	3	3	-	11	5	1
Pretax Income	-118	-114	1,596	2,279	1,961	786
Income Tax Expense	-13	-19	160	388	188	72
Earnings From Continuing Operations	-105	-95	1,436	1,891	1,773	714
Minority Interest in Earnings	-	-	-3	-3	-2	-2
Net Income	-105	-95	1,433	1,888	1,771	712
Net Income to Common	-105	-95	1,433	1,888	1,771	712
Net Income Growth	-	-	-24.10%	6.61%	148.74%	-60.18%
Shares Outstanding (Basic)	768	768	768	768	768	767
Shares Outstanding (Diluted)	768	769	768	769	769	769
Shares Change (YoY)	-2.79%	0.01%	-0.01%	0.00%	0.00%	0.01%
EPS (Basic)	-0.14	-0.12	1.87	2.46	2.31	0.93
EPS (Diluted)	-0.14	-0.12	1.87	2.46	2.30	0.93
EPS Growth	-	-	-24.11%	6.88%	147.89%	-60.01%
Free Cash Flow	619	-342	876	-473	1,065	1,330
Free Cash Flow Per Share	0.81	-0.45	1.14	-0.61	1.39	1.73
Dividend Per Share	0.200	0.200	1.200	1.020	0.820	0.800
Dividend Growth	-83.33%	-83.33%	17.65%	24.39%	2.50%	-13.04%
Gross Margin	10.52%	9.95%	15.96%	15.43%	21.67%	23.05%
Operating Margin	0.47%	0.09%	7.30%	9.32%	13.30%	10.23%
Profit Margin	-0.53%	-0.46%	6.25%	7.34%	11.69%	6.88%
Free Cash Flow Margin	3.15%	-1.66%	3.82%	-1.84%	7.03%	12.84%
EBITDA	731	700	2,285	2,870	2,447	1,417
EBITDA Margin	3.72%	3.39%	9.97%	11.16%	16.15%	13.68%
D&A For EBITDA	639	681	611	473	433	357
EBIT	92	19	1,674	2,397	2,014	1,060
EBIT Margin	0.47%	0.09%	7.30%	9.32%	13.30%	10.23%
Effective Tax Rate	-	-	10.03%	17.03%	9.59%	9.16%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.