Koninklijke KPN N.V. (LON:0O8F)

Rover Group Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 12, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	13,171	11,297	10,797	10,164	9,455	9,349
Market Cap Growth	14.88%	4.63%	6.23%	7.49%	1.13%	-0.04%
Enterprise Value	19,067	16,293	16,248	15,870	14,388	15,333
Last Close Price	3.42	2.76	2.47	2.28	1.92	1.78
PE Ratio	19.80	17.12	15.48	15.44	8.81	18.97
PS Ratio	2.68	2.44	2.29	2.16	2.14	1.98
PB Ratio	4.47	3.87	3.49	3.14	3.49	3.98
P/TBV Ratio	64.56	24.53	16.61	14.96	50.71	-
P/FCF Ratio	12.68	10.86	9.95	9.34	9.88	9.31
P/OCF Ratio	7.10	6.03	5.55	5.24	5.29	5.11
EV/Sales Ratio	3.85	3.52	3.44	3.37	3.25	3.24
EV/EBITDA Ratio	9.08	8.70	8.47	8.19	8.06	8.29
EV/EBIT Ratio	16.18	13.97	13.72	14.28	15.82	17.64
EV/FCF Ratio	18.35	15.66	14.97	14.58	15.04	15.27
Debt / Equity Ratio	2.08	2.05	1.98	1.82	2.38	2.91
Debt / EBITDA Ratio	2.92	3.03	3.02	2.89	3.41	3.48
Debt / FCF Ratio	5.90	5.77	5.64	5.43	6.74	6.81
Asset Turnover	0.45	0.45	0.45	0.43	0.43	0.43
Inventory Turnover	62.45	58.84	54.67	57.54	58.95	49.58
Quick Ratio	0.70	0.54	0.69	0.73	0.78	0.65
Current Ratio	0.72	0.60	0.76	0.83	0.84	0.73
Return on Equity (ROE)	23.35%	23.90%	23.35%	22.23%	43.88%	21.83%
Return on Assets (ROA)	6.85%	7.11%	7.05%	6.34%	5.46%	4.97%
Return on Capital (ROIC)	7.97%	8.24%	8.16%	7.38%	6.40%	5.92%
Return on Capital Employed (ROCE)	12.80%	14.10%	13.40%	12.20%	10.30%	9.80%
Earnings Yield	5.05%	6.21%	6.78%	6.63%	11.44%	5.37%
FCF Yield	7.89%	9.21%	10.05%	10.71%	10.12%	10.74%
Dividend Yield	3.83%	5.09%	5.28%	5.57%	5.94%	6.54%
Payout Ratio	84.62%	81.84%	74.29%	77.37%	43.79%	95.00%
Buyback Yield / Dilution	1.25%	1.90%	2.70%	2.32%	0.44%	-0.01%
Total Shareholder Return	5.09%	6.99%	7.98%	7.88%	6.38%	6.52%

Updated Feb 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.