LON:0OEY Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	664	398	592	405	97	100
Market Cap Growth	68.88%	-32.78%	46.21%	316.90%	-2.89%	-30.90%
Enterprise Value	727	462	816	832	496	560
Last Close Price	5.57	3.36	4.54	2.91	0.78	0.75
PE Ratio	10.12	2.64	3.92	3.62	-	8.24
PS Ratio	2.43	1.02	1.40	1.02	0.53	0.43
PB Ratio	1.17	0.68	1.22	1.02	0.40	0.37
P/TBV Ratio	1.17	0.68	1.22	1.02	0.40	0.37
P/FCF Ratio	16.14	3.48	3.00	4.34	5.30	1.89
P/OCF Ratio	5.49	1.92	2.57	3.30	4.13	1.62
EV/Sales Ratio	2.67	1.19	1.93	2.09	2.72	2.42
EV/EBITDA Ratio	6.14	2.41	4.03	5.12	20.66	8.41
EV/EBIT Ratio	9.40	2.92	4.73	5.93	403.24	12.96
EV/FCF Ratio	17.66	4.04	4.14	8.93	27.06	10.61
Debt / Equity Ratio	0.31	0.40	0.55	1.14	1.73	1.75
Debt / EBITDA Ratio	1.46	1.13	1.21	2.39	8.63	4.98
Debt / FCF Ratio	4.22	2.02	1.36	4.86	23.15	8.88
Asset Turnover	0.35	0.48	0.52	0.48	0.25	0.29
Inventory Turnover	13.70	14.88	14.72	15.97	16.26	18.44
Quick Ratio	2.63	2.25	1.96	1.32	0.55	0.77
Current Ratio	3.14	2.69	2.20	1.51	0.76	0.90
Return on Equity (ROE)	11.72%	27.90%	35.07%	33.27%	-10.67%	4.61%
Return on Assets (ROA)	6.14%	12.07%	13.36%	10.61%	0.11%	3.41%
Return on Invested Capital (ROIC)	11.81%	23.02%	24.89%	19.05%	0.18%	5.87%
Return on Capital Employed (ROCE)	10.80%	20.70%	24.20%	18.80%	0.20%	6.50%
Earnings Yield	9.88%	37.86%	25.51%	27.67%	-28.36%	12.13%
FCF Yield	6.20%	28.75%	33.37%	23.04%	18.87%	52.85%
Dividend Yield	-	12.97%	7.17%	5.13%	-	-
Payout Ratio	73.72%	31.87%	21.87%	-	-	-
Buyback Yield / Dilution	1.42%	1.24%	0.21%	0.01%	0.65%	-15.86%
Total Shareholder Return	1.42%	14.21%	7.38%	5.14%	0.65%	-15.86%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.