Spadel Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	969	601	565	589	641	714
Market Cap Growth	55.19%	6.22%	-4.00%	-8.17%	-10.16%	2.54%
Enterprise Value	851	509	508	539	601	694
Last Close Price	229.98	-	-	-	-	186.03
PE Ratio	25.92	17.70	23.08	51.93	28.66	29.15
PS Ratio	2.83	1.92	1.88	2.07	2.71	2.99
PB Ratio	3.49	2.34	2.33	2.58	3.04	3.47
P/TBV Ratio	5.30	3.66	3.95	4.72	5.84	7.42
P/FCF Ratio	27.89	15.89	15.63	32.50	24.98	26.47
P/OCF Ratio	16.48	10.60	10.54	18.34	16.46	16.30
EV/Sales Ratio	2.44	1.62	1.69	1.89	2.54	2.91
EV/EBITDA Ratio	13.20	8.86	10.73	15.28	13.09	14.96
EV/EBIT Ratio	19.00	12.93	17.12	30.08	19.87	24.23
EV/FCF Ratio	24.50	13.47	14.04	29.73	23.42	25.74
Debt / Equity Ratio	0.02	0.02	0.01	0.02	0.07	0.14
Debt / EBITDA Ratio	0.07	0.07	0.07	0.14	0.31	0.60
Debt / FCF Ratio	0.13	0.11	0.09	0.27	0.55	1.03
Asset Turnover	0.83	0.85	0.84	0.81	0.71	0.68
Inventory Turnover	9.10	9.42	10.01	10.93	10.04	10.20
Quick Ratio	1.70	1.62	1.45	1.29	1.28	1.21
Current Ratio	1.88	1.82	1.67	1.52	1.44	1.36
Return on Equity (ROE)	14.11%	13.92%	10.52%	5.02%	11.07%	12.39%
Return on Assets (ROA)	6.69%	6.64%	5.20%	3.18%	5.69%	5.12%
Return on Invested Capital (ROIC)	21.69%	22.65%	15.98%	8.33%	14.89%	14.16%
Return on Capital Employed (ROCE)	14.30%	13.90%	11.00%	6.90%	12.40%	11.30%
Earnings Yield	3.86%	5.65%	4.33%	1.93%	3.49%	3.43%
FCF Yield	3.59%	6.30%	6.40%	3.08%	4.00%	3.78%
Dividend Yield	0.68%	-	-	-	-	0.96%
Payout Ratio	30.45%	22.26%	22.09%	64.92%	31.15%	30.37%
Total Shareholder Return	0.68%	-	-	-	-	0.96%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.