LON:0ONR Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	530	502	392	417	494	493
Market Cap Growth	5.86%	28.32%	-6.15%	-15.48%	0.17%	53.37%
Enterprise Value	1,367	1,336	1,610	1,724	1,405	1,654
Last Close Price	0.60	0.50	0.37	0.38	0.38	0.40
PE Ratio	19.10	4.60	13.76	-	32.69	33.72
PS Ratio	0.34	0.33	0.25	0.21	0.30	0.30
PB Ratio	0.58	0.57	0.44	0.47	0.60	0.56
P/TBV Ratio	1.75	1.75	2.00	2.24	2.98	2.52
P/FCF Ratio	6.79	7.92	9.60	6.65	6.51	1.94
P/OCF Ratio	3.12	3.36	3.68	2.28	2.90	1.34
EV/Sales Ratio	0.87	0.89	1.04	0.87	0.85	1.01
EV/EBITDA Ratio	7.13	8.90	7.97	7.60	6.61	7.53
EV/EBIT Ratio	14.60	16.48	30.55	46.43	51.44	70.44
EV/FCF Ratio	17.51	21.06	39.46	27.46	18.52	6.51
Debt / Equity Ratio	1.02	1.06	1.39	1.50	1.59	1.70
Debt / EBITDA Ratio	4.93	4.43	6.17	5.87	6.19	6.84
Debt / FCF Ratio	11.92	14.77	30.56	21.23	17.35	5.92
Net Debt / Equity Ratio	0.65	0.64	1.11	1.15	1.19	1.16
Net Debt / EBITDA Ratio	4.76	3.79	4.91	4.50	4.63	4.67
Net Debt / FCF Ratio	7.61	8.97	24.31	16.27	12.97	4.04
Asset Turnover	0.63	0.61	0.55	0.67	0.58	0.47
Inventory Turnover	9.99	7.77	6.73	10.06	9.48	8.69
Quick Ratio	1.11	1.16	0.76	0.88	0.88	0.91
Current Ratio	1.38	1.40	1.26	1.34	1.40	1.38
Return on Equity (ROE)	4.93%	5.39%	1.23%	1.57%	4.77%	-3.70%
Return on Assets (ROA)	2.33%	2.05%	1.16%	0.79%	0.60%	0.43%
Return on Invested Capital (ROIC)	4.25%	3.49%	1.48%	1.06%	1.19%	1.19%
Return on Capital Employed (ROCE)	5.10%	4.60%	2.50%	1.60%	1.30%	1.00%
Earnings Yield	5.24%	21.76%	7.27%	-0.06%	3.06%	2.97%
FCF Yield	14.73%	12.63%	10.42%	15.05%	15.37%	51.51%
Payout Ratio	-	-	-	-	22.33%	-
Buyback Yield / Dilution	7.27%	0.37%	2.18%	8.37%	-1.24%	-70.39%
Total Shareholder Return	7.27%	0.37%	2.18%	8.37%	-1.24%	-70.39%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.