LON:0P0O Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 11, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	2,167	1,794	1,227	1,237	1,018	767
Market Cap Growth	76.14%	46.21%	-0.82%	21.52%	32.70%	19.36%
Enterprise Value	2,142	1,763	1,548	1,599	1,457	1,137
Last Close Price	46.55	40.32	26.58	24.79	-	-
PE Ratio	4.47	3.70	3.09	3.38	3.07	14.43
PS Ratio	2.37	1.96	1.35	1.54	1.30	1.19
PB Ratio	0.89	0.74	0.57	0.63	0.50	0.47
P/TBV Ratio	0.93	0.77	0.63	0.72	0.57	0.55
P/FCF Ratio	20.53	17.01	25.19	10.24	68.16	13.49
P/OCF Ratio	13.44	11.13	16.01	8.13	19.17	8.52
EV/Sales Ratio	2.24	1.93	1.71	1.98	1.86	1.76
EV/EBITDA Ratio	3.68	13.19	14.91	16.70	15.41	14.81
EV/EBIT Ratio	4.08	22.60	20.84	22.89	21.42	21.69
EV/FCF Ratio	20.31	16.71	31.77	13.23	97.56	20.00
Debt / Equity Ratio	0.13	0.13	0.17	0.24	0.27	0.29
Debt / EBITDA Ratio	2.37	2.37	2.89	4.25	4.95	4.84
Debt / FCF Ratio	3.00	3.00	7.44	3.95	36.83	8.42
Net Debt / Equity Ratio	-0.01	-0.01	0.11	0.15	0.21	0.19
Net Debt / EBITDA Ratio	-0.25	-0.25	2.30	3.15	4.39	4.01
Net Debt / FCF Ratio	-0.32	-0.32	4.90	2.49	27.78	5.42
Asset Turnover	0.30	0.30	0.30	0.28	0.26	0.25
Inventory Turnover	7.07	7.07	6.44	5.88	6.03	6.42
Quick Ratio	0.65	0.65	0.66	0.74	0.63	0.51
Current Ratio	1.39	1.39	1.20	1.26	1.11	0.91
Return on Equity (ROE)	22.44%	22.44%	19.99%	19.78%	18.30%	2.31%
Return on Assets (ROA)	1.61%	1.61%	1.55%	1.49%	1.43%	1.28%
Return on Invested Capital (ROIC)	3.07%	3.15%	3.05%	2.90%	2.85%	2.14%
Return on Capital Employed (ROCE)	2.90%	2.90%	3.00%	2.90%	2.70%	2.70%
Earnings Yield	22.36%	27.00%	32.41%	29.57%	32.60%	6.93%
FCF Yield	4.87%	5.88%	3.97%	9.77%	1.47%	7.41%
Dividend Yield	0.24%	-	5.29%	5.62%	-	-
Payout Ratio	12.73%	12.73%	13.66%	8.80%	8.25%	43.75%
Buyback Yield / Dilution	3.12%	3.39%	1.93%	0.66%	-	-
Total Shareholder Return	3.36%	3.39%	7.22%	6.29%	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.