Awilco LNG ASA (LON:0Q4G)
London
· Delayed Price · Currency is GBP · Price in NOK 2.400
0.00 (0.00%)
At close: May 27, 2025
Awilco LNG ASA Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 55.65 | 67.59 | 80.72 | 51.54 | 59.55 | 35.62 | Upgrade
|
| Revenue Growth (YoY) | -32.30% | -16.27% | 56.62% | -13.45% | 67.19% | -3.95% | Upgrade
|
| Cost of Revenue | 4.96 | 3.25 | 1.28 | 6.23 | 2.45 | 4.7 | Upgrade
|
| Gross Profit | 50.69 | 64.34 | 79.44 | 45.31 | 57.11 | 30.92 | Upgrade
|
| Selling, General & Admin | 15.57 | 15.48 | 15.52 | 14.52 | 13.91 | 12.15 | Upgrade
|
| Other Operating Expenses | 0.03 | 0.03 | 0.03 | 0.03 | 0 | 0.03 | Upgrade
|
| Operating Expenses | 31.17 | 31.07 | 28.45 | 27.27 | 26.47 | 24.68 | Upgrade
|
| Operating Income | 19.52 | 33.27 | 50.99 | 18.04 | 30.63 | 6.24 | Upgrade
|
| Interest Expense | -19.72 | -20.9 | -18.82 | -12.84 | -10.16 | -13.21 | Upgrade
|
| Interest & Investment Income | 1.28 | 1.32 | 1.09 | 0.26 | 0.66 | 0.05 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.23 | -0.23 | 0.06 | 0.16 | -0.04 | -0.3 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.01 | -0.01 | -0.02 | -0.02 | -0.04 | -0.02 | Upgrade
|
| EBT Excluding Unusual Items | 0.83 | 13.45 | 33.29 | 5.6 | 21.06 | -7.23 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -0.16 | - | - | Upgrade
|
| Other Unusual Items | 5.86 | 3.66 | 5 | 0.37 | - | -0.63 | Upgrade
|
| Pretax Income | 6.69 | 17.11 | 38.29 | 5.8 | 21.12 | -7.85 | Upgrade
|
| Net Income | 6.69 | 17.11 | 38.29 | 5.8 | 21.12 | -7.85 | Upgrade
|
| Net Income to Common | 6.69 | 17.11 | 38.29 | 5.8 | 21.12 | -7.85 | Upgrade
|
| Net Income Growth | -81.63% | -55.32% | 560.21% | -72.53% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 137 | 133 | 133 | 133 | 133 | 133 | Upgrade
|
| Shares Outstanding (Diluted) | 137 | 133 | 133 | 133 | 133 | 133 | Upgrade
|
| Shares Change (YoY) | 0.95% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.05 | 0.13 | 0.29 | 0.04 | 0.16 | -0.06 | Upgrade
|
| EPS (Diluted) | 0.05 | 0.13 | 0.29 | 0.04 | 0.16 | -0.06 | Upgrade
|
| EPS Growth | -81.80% | -55.32% | 622.24% | -74.89% | - | - | Upgrade
|
| Free Cash Flow | 29.65 | 44.13 | 57.34 | 31.67 | 39.45 | 16.52 | Upgrade
|
| Free Cash Flow Per Share | 0.22 | 0.33 | 0.43 | 0.24 | 0.30 | 0.13 | Upgrade
|
| Dividend Per Share | 0.019 | 0.088 | 0.207 | 0.051 | - | - | Upgrade
|
| Dividend Growth | -91.79% | -57.50% | 308.06% | - | - | - | Upgrade
|
| Gross Margin | 91.09% | 95.20% | 98.41% | 87.91% | 95.89% | 86.81% | Upgrade
|
| Operating Margin | 35.07% | 49.22% | 63.17% | 35.00% | 51.44% | 17.52% | Upgrade
|
| Profit Margin | 12.02% | 25.31% | 47.44% | 11.25% | 35.46% | -22.05% | Upgrade
|
| Free Cash Flow Margin | 53.28% | 65.29% | 71.04% | 61.45% | 66.24% | 46.39% | Upgrade
|
| EBITDA | 35.09 | 48.84 | 63.9 | 30.76 | 43.2 | 18.75 | Upgrade
|
| EBITDA Margin | 63.05% | 72.26% | 79.16% | 59.68% | 72.54% | 52.63% | Upgrade
|
| D&A For EBITDA | 15.57 | 15.57 | 12.91 | 12.72 | 12.56 | 12.51 | Upgrade
|
| EBIT | 19.52 | 33.27 | 50.99 | 18.04 | 30.63 | 6.24 | Upgrade
|
| EBIT Margin | 35.07% | 49.22% | 63.17% | 35.00% | 51.44% | 17.52% | Upgrade
|
Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.