Dätwyler Holding AG (LON:0QNJ)
London
· Delayed Price · Currency is GBP · Price in CHF 131.20
+1.00 (0.77%)
At close: Feb 20, 2025
Dätwyler Holding AG Balance Sheet
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Cash & Equivalents | 127.2 | 122.4 | 101.3 | 219.6 | 169.5 | Upgrade
|
| Short-Term Investments | 0.2 | 0.1 | - | 60 | - | Upgrade
|
| Cash & Short-Term Investments | 127.4 | 122.5 | 101.3 | 279.6 | 169.5 | Upgrade
|
| Cash Growth | 4.00% | 20.93% | -63.77% | 64.96% | -11.67% | Upgrade
|
| Accounts Receivable | 215.5 | 227.2 | 250.3 | 169.7 | 167.8 | Upgrade
|
| Other Receivables | 27.7 | 16.2 | 12.7 | 14.3 | 22 | Upgrade
|
| Receivables | 243.2 | 243.4 | 263 | 184 | 189.8 | Upgrade
|
| Inventory | 168.5 | 166.7 | 209 | 143.4 | 123.5 | Upgrade
|
| Prepaid Expenses | 11.9 | 17.9 | 17.4 | 15.5 | 9.4 | Upgrade
|
| Other Current Assets | - | 24.2 | 13.2 | 8 | 5.5 | Upgrade
|
| Total Current Assets | 551 | 574.7 | 603.9 | 630.5 | 497.7 | Upgrade
|
| Property, Plant & Equipment | 507.6 | 536.7 | 607.5 | 550.6 | 525.4 | Upgrade
|
| Long-Term Investments | - | 1.4 | 1.4 | 1.1 | 0.6 | Upgrade
|
| Other Intangible Assets | 32.9 | 31.4 | 31.8 | 27.4 | 25.3 | Upgrade
|
| Long-Term Deferred Tax Assets | 56.7 | 56.1 | 53.8 | 51 | 57.5 | Upgrade
|
| Other Long-Term Assets | 2 | - | - | - | - | Upgrade
|
| Total Assets | 1,150 | 1,201 | 1,299 | 1,261 | 1,107 | Upgrade
|
| Accounts Payable | 73.2 | 81.6 | 95.6 | 68.3 | 59.8 | Upgrade
|
| Accrued Expenses | 35.9 | 51.2 | 49.4 | 50.3 | 51.8 | Upgrade
|
| Short-Term Debt | - | - | - | - | 55 | Upgrade
|
| Current Portion of Long-Term Debt | - | 155.9 | 10.7 | 0.4 | - | Upgrade
|
| Current Portion of Leases | - | - | - | - | 0.2 | Upgrade
|
| Current Income Taxes Payable | - | 10.2 | 8.8 | 3.6 | 5.2 | Upgrade
|
| Other Current Liabilities | 73.7 | 15.9 | 25.7 | 21.1 | 27.6 | Upgrade
|
| Total Current Liabilities | 182.8 | 314.8 | 190.2 | 143.7 | 199.6 | Upgrade
|
| Long-Term Debt | 574.4 | 483.7 | 686.7 | 150.1 | 150.2 | Upgrade
|
| Long-Term Leases | - | - | - | - | 0.1 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 5.8 | 9.1 | 8.6 | 9.5 | 9.4 | Upgrade
|
| Other Long-Term Liabilities | 15.8 | 4.5 | 7 | 6.6 | 9.5 | Upgrade
|
| Total Liabilities | 781.7 | 814.6 | 895.4 | 312.7 | 371.8 | Upgrade
|
| Common Stock | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | Upgrade
|
| Additional Paid-In Capital | 205.1 | 205.1 | 205.1 | 205.1 | - | Upgrade
|
| Retained Earnings | 1,134 | 1,158 | 1,147 | 1,117 | 978.7 | Upgrade
|
| Comprehensive Income & Other | -971.8 | -977.6 | -949.4 | -374.5 | -244.5 | Upgrade
|
| Shareholders' Equity | 368.5 | 386.2 | 403.6 | 948.3 | 735.1 | Upgrade
|
| Total Liabilities & Equity | 1,150 | 1,201 | 1,299 | 1,261 | 1,107 | Upgrade
|
| Total Debt | 574.4 | 639.6 | 697.4 | 150.5 | 205.5 | Upgrade
|
| Net Cash (Debt) | -447 | -517.1 | -596.1 | 129.1 | -36 | Upgrade
|
| Net Cash Per Share | -26.30 | -30.42 | -35.06 | 7.59 | -2.12 | Upgrade
|
| Filing Date Shares Outstanding | 16.98 | 17 | 17 | 17 | 17 | Upgrade
|
| Total Common Shares Outstanding | 16.98 | 17 | 17 | 17 | 17 | Upgrade
|
| Working Capital | 368.2 | 259.9 | 413.7 | 486.8 | 298.1 | Upgrade
|
| Book Value Per Share | 21.70 | 22.72 | 23.74 | 55.78 | 43.24 | Upgrade
|
| Tangible Book Value | 335.6 | 354.8 | 371.8 | 920.9 | 709.8 | Upgrade
|
| Tangible Book Value Per Share | 19.76 | 20.87 | 21.87 | 54.17 | 41.75 | Upgrade
|
| Machinery | - | 853.8 | 851.9 | 773.9 | 729 | Upgrade
|
| Construction In Progress | - | 32.6 | 96.6 | 89.5 | 77.4 | Upgrade
|
| Order Backlog | - | 400.8 | 485.4 | 494.5 | 419.6 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.