Schweiter Technologies AG (LON:0QR1)
387.75
-24.75 (-6.00%)
At close: Jul 25, 2025
Schweiter Technologies AG Income Statement
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
977.2 | 1,011 | 1,070 | 1,198 | 1,227 | 1,160 | Upgrade | |
Revenue Growth (YoY) | -5.85% | -5.45% | -10.70% | -2.38% | 5.75% | -1.65% | Upgrade |
Cost of Revenue | 508.8 | 517.7 | 571.4 | 679.3 | 645.3 | 589.1 | Upgrade |
Gross Profit | 468.4 | 493.6 | 498.2 | 518.4 | 581.6 | 571.1 | Upgrade |
Selling, General & Admin | 227.5 | 233.7 | 211.8 | 225.3 | 231 | 218.2 | Upgrade |
Other Operating Expenses | 178.3 | 194.8 | 198.4 | 211.4 | 203.4 | 180.6 | Upgrade |
Operating Expenses | 449.1 | 471.9 | 449.6 | 476.7 | 473.3 | 436.6 | Upgrade |
Operating Income | 19.3 | 21.7 | 48.6 | 41.7 | 108.3 | 134.5 | Upgrade |
Interest Expense | -9 | -6.1 | -5.7 | -3.3 | -3.2 | -3.6 | Upgrade |
Interest & Investment Income | 1.9 | 3.9 | 0.5 | 0.2 | 0.3 | 0.2 | Upgrade |
Earnings From Equity Investments | 0.2 | 0.2 | 0.4 | 1.4 | 1.9 | - | Upgrade |
Currency Exchange Gain (Loss) | 1.3 | 1.3 | -8.7 | -4 | -2 | -3.5 | Upgrade |
Other Non Operating Income (Expenses) | -0.5 | -0.5 | -2.9 | - | - | - | Upgrade |
EBT Excluding Unusual Items | 13.2 | 20.5 | 32.2 | 36 | 105.3 | 127.6 | Upgrade |
Merger & Restructuring Charges | -0.1 | -0.1 | -0.3 | - | - | -0.1 | Upgrade |
Gain (Loss) on Sale of Assets | 2.2 | 2.2 | 1.7 | 1.1 | 1.5 | 0.2 | Upgrade |
Asset Writedown | -1.1 | -1.1 | 0.2 | -1 | - | 2.6 | Upgrade |
Other Unusual Items | - | - | - | - | - | 0.4 | Upgrade |
Pretax Income | 14.6 | 21.9 | 33.9 | 36.8 | 108.3 | 130.7 | Upgrade |
Income Tax Expense | 9.2 | 9 | 6.3 | 7.7 | 23.9 | 27.2 | Upgrade |
Earnings From Continuing Operations | 5.4 | 12.9 | 27.6 | 29.1 | 84.4 | 103.5 | Upgrade |
Net Income to Company | 5.4 | 12.9 | 27.6 | 29.1 | 84.4 | 103.5 | Upgrade |
Minority Interest in Earnings | 0.5 | 0.4 | - | - | - | - | Upgrade |
Net Income | 5.9 | 13.3 | 27.6 | 29.1 | 84.4 | 103.5 | Upgrade |
Net Income to Common | 5.9 | 13.3 | 27.6 | 29.1 | 84.4 | 103.5 | Upgrade |
Net Income Growth | -83.70% | -51.81% | -5.16% | -65.52% | -18.45% | 72.56% | Upgrade |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade |
Shares Change (YoY) | -0.14% | -0.00% | - | - | - | - | Upgrade |
EPS (Basic) | 4.11 | 9.29 | 19.28 | 20.32 | 58.95 | 72.29 | Upgrade |
EPS (Diluted) | 4.11 | 9.29 | 19.28 | 20.30 | 58.95 | 72.29 | Upgrade |
EPS Growth | -83.68% | -51.81% | -5.04% | -65.56% | -18.45% | 72.56% | Upgrade |
Free Cash Flow | 52.6 | 64.9 | 46.6 | -2.3 | 40.6 | 121.3 | Upgrade |
Free Cash Flow Per Share | 36.66 | 45.33 | 32.55 | -1.61 | 28.36 | 84.72 | Upgrade |
Dividend Per Share | - | 15.000 | 15.000 | 20.000 | 40.000 | 40.000 | Upgrade |
Dividend Growth | - | - | -25.00% | -50.00% | - | - | Upgrade |
Gross Margin | 47.93% | 48.81% | 46.58% | 43.28% | 47.40% | 49.22% | Upgrade |
Operating Margin | 1.98% | 2.15% | 4.54% | 3.48% | 8.83% | 11.59% | Upgrade |
Profit Margin | 0.60% | 1.31% | 2.58% | 2.43% | 6.88% | 8.92% | Upgrade |
Free Cash Flow Margin | 5.38% | 6.42% | 4.36% | -0.19% | 3.31% | 10.46% | Upgrade |
EBITDA | 55.9 | 58.4 | 76.5 | 69.7 | 136.7 | 163 | Upgrade |
EBITDA Margin | 5.72% | 5.78% | 7.15% | 5.82% | 11.14% | 14.05% | Upgrade |
D&A For EBITDA | 36.6 | 36.7 | 27.9 | 28 | 28.4 | 28.5 | Upgrade |
EBIT | 19.3 | 21.7 | 48.6 | 41.7 | 108.3 | 134.5 | Upgrade |
EBIT Margin | 1.98% | 2.15% | 4.54% | 3.48% | 8.83% | 11.59% | Upgrade |
Effective Tax Rate | 63.01% | 41.10% | 18.58% | 20.92% | 22.07% | 20.81% | Upgrade |
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.