PHAXIAM Therapeutics S.A. (LON: 0QSS)
London flag London · Delayed Price · Currency is GBP · Price in EUR
1.820
+0.070 (4.00%)
Jan 21, 2025, 8:50 AM BST

PHAXIAM Therapeutics Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
--23.49-0.23-53.8-73.3-62.66
Upgrade
Depreciation & Amortization
-1.222.915.384.993.16
Upgrade
Other Amortization
---1.571.680.02
Upgrade
Loss (Gain) From Sale of Assets
-0.11-23.890.020.020.04
Upgrade
Asset Writedown & Restructuring Costs
--0.431.71--1.04
Upgrade
Stock-Based Compensation
-0.690.451.321.181.36
Upgrade
Other Operating Activities
--0.47-4.61-4.12.90
Upgrade
Change in Accounts Receivable
-0.22-0.06-0.010.03-0.01
Upgrade
Change in Inventory
----0.361.04
Upgrade
Change in Accounts Payable
--1.21-9.22-6.486.915.99
Upgrade
Change in Other Net Operating Assets
--1.081.19-0.673.56.71
Upgrade
Operating Cash Flow
--24.43-31.76-56.77-51.72-43.31
Upgrade
Capital Expenditures
--0.22-0.09-0.3-1.14-20.12
Upgrade
Sale of Property, Plant & Equipment
-0.0237.63-0.08-
Upgrade
Divestitures
-0.01----
Upgrade
Sale (Purchase) of Intangibles
-----0-0.02
Upgrade
Investment in Securities
-0.360.58-0.05-0.420.3
Upgrade
Other Investing Activities
--0----
Upgrade
Investing Cash Flow
-0.1738.13-0.35-1.48-19.84
Upgrade
Long-Term Debt Issued
--3.0812.1627.321.9
Upgrade
Long-Term Debt Repaid
--3.78-4.63-1.7-1.68-1.72
Upgrade
Net Debt Issued (Repaid)
--3.78-1.5510.4625.650.19
Upgrade
Issuance of Common Stock
---34.630.12-
Upgrade
Other Financing Activities
-0.06-0.22-0.37-0.31-0.15
Upgrade
Financing Cash Flow
--3.72-1.7744.7125.450.04
Upgrade
Foreign Exchange Rate Adjustments
--0.340.51.66-0.981.91
Upgrade
Net Cash Flow
--28.325.09-10.75-28.73-61.2
Upgrade
Free Cash Flow
--24.65-31.85-57.07-52.86-63.43
Upgrade
Free Cash Flow Margin
--1858.60%-479.13%-1365.26%-1421.71%-1200.59%
Upgrade
Free Cash Flow Per Share
--5.25-10.27-24.09-28.75-35.36
Upgrade
Cash Income Tax Paid
-0.2900--
Upgrade
Levered Free Cash Flow
--9.69-20.02-37.3-27.29-50.03
Upgrade
Unlevered Free Cash Flow
--9.57-19.82-37.53-27.62-49.72
Upgrade
Change in Net Working Capital
--1.147.188.61-10.33-5.62
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.