VivoSim Labs Ratios and Metrics

Market cap in millions GBP. Fiscal year is April - March.

Millions GBP. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '25 Mar 20, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	4	3	8	15	25	50
Market Cap Growth	-16.10%	-62.24%	-46.92%	-38.05%	-50.00%	15.88%
Enterprise Value	1	3	5	0	4	36
Last Close Price	2.45	2.46	9.79	20.94	34.49	77.09
PS Ratio	34.78	27.74	94.87	51.58	21.82	-
PB Ratio	1.11	0.38	2.87	1.25	1.08	1.75
P/TBV Ratio	1.11	0.38	2.88	1.25	1.09	1.76
EV/Sales Ratio	10.78	28.82	60.07	0.64	3.16	-
Debt / Equity Ratio	0.18	0.10	0.39	0.12	0.07	-
Net Debt / Equity Ratio	-0.78	-0.98	-0.42	-0.93	-0.88	-0.95
Net Debt / EBITDA Ratio	0.31	0.83	0.10	0.81	2.34	2.67
Net Debt / FCF Ratio	0.33	1.08	0.10	1.11	2.99	2.72
Asset Turnover	0.03	0.01	0.01	0.01	0.04	-
Quick Ratio	1.75	3.04	1.58	4.40	20.73	51.82
Current Ratio	2.44	3.25	2.12	4.64	21.35	53.26
Return on Equity (ROE)	-51.07%	-35.31%	-155.00%	-75.80%	-32.99%	-51.12%
Return on Assets (ROA)	-132.52%	-75.10%	-70.73%	-41.34%	-19.60%	-25.63%
Return on Capital Employed (ROCE)	-255.40%	-115.60%	-336.10%	-106.50%	-36.00%	-35.80%
Earnings Yield	-24.84%	-62.28%	-141.87%	-90.43%	-34.97%	-24.52%
FCF Yield	-	-237.17%	-142.10%	-67.09%	-27.07%	-20.01%
Buyback Yield / Dilution	-84.51%	-92.06%	-4.96%	-0.11%	-26.10%	-6.55%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.