VivoSim Labs, Inc. (LON:0R02)
London flag London · Delayed Price · Currency is GBP · Price in USD
3.174
+0.065 (2.09%)
At close: Mar 20, 2025

VivoSim Labs Statistics

Total Valuation

VivoSim Labs has a market cap or net worth of GBP 4.29 million. The enterprise value is -1.89 million.

Market Cap4.29M
Enterprise Value -1.89M

Important Dates

The next estimated earnings date is Wednesday, November 12, 2025.

Earnings Date Nov 12, 2025
Ex-Dividend Date n/a

Share Statistics

Current Share Class 1.78M
Shares Outstanding n/a
Shares Change (YoY) +101.37%
Shares Change (QoQ) +53.96%
Owned by Insiders (%) 1.07%
Owned by Institutions (%) 5.47%
Float 2.57M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 41.42
PB Ratio 0.62
P/TBV Ratio 0.62
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings 1.30
EV / Sales n/a
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF 0.25

Financial Position

The company has a current ratio of 4.52, with a Debt / Equity ratio of 0.09.

Current Ratio 4.52
Quick Ratio 4.24
Debt / Equity 0.09
Debt / EBITDA n/a
Debt / FCF -0.08
Interest Coverage -867.47

Financial Efficiency

Return on equity (ROE) is -24.53% and return on invested capital (ROIC) is -82.93%.

Return on Equity (ROE) -24.53%
Return on Assets (ROA) -70.78%
Return on Invested Capital (ROIC) -82.93%
Return on Capital Employed (ROCE) -123.48%
Revenue Per Employee 7,973
Profits Per Employee -111,562
Employee Count13
Asset Turnover 0.01
Inventory Turnover n/a

Taxes

Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -74.86% in the last 52 weeks. The beta is 1.13, so VivoSim Labs's price volatility has been higher than the market average.

Beta (5Y) 1.13
52-Week Price Change -74.86%
50-Day Moving Average 5.35
200-Day Moving Average 10.99
Relative Strength Index (RSI) 38.65
Average Volume (20 Days) 9,214

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) 0.23

Income Statement

In the last 12 months, VivoSim Labs had revenue of GBP 103,646 and -1.45 million in losses. Loss per share was -0.81.

Revenue103,646
Gross Profit -3.56M
Operating Income -8.86M
Pretax Income -1.45M
Net Income -1.45M
EBITDA -8.68M
EBIT -8.86M
Loss Per Share -0.81
Full Income Statement

Balance Sheet

The company has 6.61 million in cash and 599,978 in debt, giving a net cash position of 6.01 million.

Cash & Cash Equivalents 6.61M
Total Debt 599,978
Net Cash 6.01M
Net Cash Per Share n/a
Equity (Book Value) 6.96M
Book Value Per Share 2.68
Working Capital 5.50M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -7.60 million and capital expenditures -9,489, giving a free cash flow of -7.61 million.

Operating Cash Flow -7.60M
Capital Expenditures -9,489
Free Cash Flow -7.61M
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross Margin n/a
Operating Margin -8,552.80%
Pretax Margin -1,399.29%
Profit Margin n/a
EBITDA Margin n/a
EBIT Margin n/a
FCF Margin n/a

Dividends & Yields

VivoSim Labs does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -101.37%
Shareholder Yield -101.37%
Earnings Yield -33.78%
FCF Yield -177.34%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on August 19, 2020. It was a reverse split with a ratio of 0.05.

Last Split Date Aug 19, 2020
Split Type Reverse
Split Ratio 0.05

Scores

VivoSim Labs has an Altman Z-Score of -41.31 and a Piotroski F-Score of 3. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score -41.31
Piotroski F-Score 3