VivoSim Labs, Inc. (LON:0R02)
London flag London · Delayed Price · Currency is GBP · Price in USD
3.174
+0.065 (2.09%)
At close: Mar 20, 2025

VivoSim Labs Statistics

Total Valuation

VivoSim Labs has a market cap or net worth of GBP 3.37 million. The enterprise value is -4.23 million.

Market Cap 3.37M
Enterprise Value -4.23M

Important Dates

The next estimated earnings date is Tuesday, August 19, 2025.

Earnings Date Aug 19, 2025
Ex-Dividend Date n/a

Share Statistics

Current Share Class 1.78M
Shares Outstanding n/a
Shares Change (YoY) +92.06%
Shares Change (QoQ) +8.07%
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float 2.57M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 30.26
PB Ratio 0.42
P/TBV Ratio 0.42
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings 2.20
EV / Sales n/a
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF 0.58

Financial Position

The company has a current ratio of 3.25, with a Debt / Equity ratio of 0.09.

Current Ratio 3.25
Quick Ratio 3.04
Debt / Equity 0.09
Debt / EBITDA n/a
Debt / FCF -0.10
Interest Coverage -1,261.58

Financial Efficiency

Return on equity (ROE) is -35.31% and return on invested capital (ROIC) is -95.99%.

Return on Equity (ROE) -35.31%
Return on Assets (ROA) -75.10%
Return on Invested Capital (ROIC) -95.99%
Return on Capital Employed (ROCE) -115.61%
Revenue Per Employee 12,384
Profits Per Employee -213,965
Employee Count 13
Asset Turnover 0.01
Inventory Turnover n/a

Taxes

In the past 12 months, VivoSim Labs has paid 1,548 in taxes.

Income Tax 1,548
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -74.86% in the last 52 weeks. The beta is 1.13, so VivoSim Labs's price volatility has been higher than the market average.

Beta (5Y) 1.13
52-Week Price Change -74.86%
50-Day Moving Average 5.35
200-Day Moving Average 10.99
Relative Strength Index (RSI) 38.65
Average Volume (20 Days) 9,214

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) 0.23

Income Statement

In the last 12 months, VivoSim Labs had revenue of GBP 111,455 and -1.93 million in losses. Loss per share was -1.32.

Revenue 111,455
Gross Profit -3.78M
Operating Income -9.76M
Pretax Income -1.92M
Net Income -1.93M
EBITDA -9.56M
EBIT -9.76M
Loss Per Share -1.32
Full Income Statement

Balance Sheet

The company has 8.76 million in cash and 729,099 in debt, giving a net cash position of 8.03 million.

Cash & Cash Equivalents 8.76M
Total Debt 729,099
Net Cash 8.03M
Net Cash Per Share n/a
Equity (Book Value) 8.12M
Book Value Per Share 4.28
Working Capital 6.50M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -7.32 million and capital expenditures -10,062, giving a free cash flow of -7.33 million.

Operating Cash Flow -7.32M
Capital Expenditures -10,062
Free Cash Flow -7.33M
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross Margin n/a
Operating Margin -8,761.08%
Pretax Margin -1,726.38%
Profit Margin n/a
EBITDA Margin n/a
EBIT Margin n/a
FCF Margin n/a

Dividends & Yields

VivoSim Labs does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -92.06%
Shareholder Yield n/a
Earnings Yield -57.10%
FCF Yield -217.42%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on August 19, 2020. It was a reverse split with a ratio of 0.05.

Last Split Date Aug 19, 2020
Split Type Reverse
Split Ratio 0.05

Scores

VivoSim Labs has an Altman Z-Score of -33.61 and a Piotroski F-Score of 3. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score -33.61
Piotroski F-Score 3